Watchlist Manager

Watchlist

Price: 14.385 EUR 1.66% Market Closed

Market Cap: €12.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		368	380	386	390	388	390	396	404	411	392	383	376	378	390	399	414	421	425	431	436	457	488	522	558	572	587	600	626	673	703	767	806	793	773	704	617	550	504	490	504	543	592	630	663	660	628	610	609	593	672	701	719	728	798	834	859	833	841	864	897	925	1 017	1 045	1 056	1 004	1 076	1 075	1 089	1 037	1 092	1 108	1 142	1 110	1 206	1 224	1 231	1 191	1 251	1 274	1 275	1 208	1 283	1 622	1 706	1 537	2 459	2 861	3 032	2 214	3 362	3 454	3 451	2 278	3 387	3 328	3 326
Interest Income		1 106	1 069	1 025	995	984	976	964	929	896	855	828	820	844	886	946	1 019	1 077	1 140	1 205	1 304	1 456	1 624	1 815	1 995	2 156	2 304	2 423	2 526	2 595	2 495	2 303	2 020	1 673	1 436	1 275	1 196	1 203	1 257	1 367	1 511	1 636	1 745	1 781	1 765	1 708	1 634	1 572	1 513	1 476	1 444	1 429	1 413	1 404	1 394	1 365	1 326	1 284	1 253	1 253	1 252	1 272	1 290	1 302	1 293	1 289	1 289	1 278	1 307	1 321	1 323	1 338	1 362	1 369	1 390	1 388	1 377	1 386	1 391	1 421	1 433	1 446	1 464	1 868	1 963	1 768	2 939	3 763	4 315	3 678	5 765	6 371	6 498	4 400	6 533	6 303	6 119
Interest Expense		738	689	638	606	596	586	568	525	485	463	445	444	466	495	547	605	656	715	775	868	999	1 136	1 293	1 438	1 584	1 717	1 823	1 901	1 922	1 792	225	1 214	880	663	281	579	653	753	878	1 007	1 094	1 153	563	1 103	1 047	1 006	464	904	883	771	357	694	676	596	246	468	451	412	206	355	346	273	127	237	285	213	203	218	284	230	230	220	201	185	165	147	139	140	74	158	171	181	246	257	231	480	902	1 283	1 464	2 404	2 918	3 046	2 121	3 145	2 975	2 793
Non Interest Income		272	205	198	192	257	180	192	262	340	307	303	237	330	245	265	288	392	336	357	382	395	348	396	387	644	436	403	404	499	384	522	548	859	914	1 098	1 122	1 108	1 115	1 093	1 095	1 138	1 114	1 140	1 136	1 192	1 207	969	1 081	1 322	1 034	1 240	1 169	1 308	1 196	1 203	1 222	1 330	1 244	1 422	1 434	1 467	1 493	1 378	1 406	1 441	1 462	1 491	1 505	1 541	1 452	1 205	1 217	806	822	795	696	773	817	827	917	945	978	1 239	1 155	953	1 380	1 403	1 453	999	1 474	1 480	1 504	1 088	1 596	1 834	1 854
Revenue		640 N/A	584 -9%	584 0%	582 0%	645 +11%	571 -12%	588 +3%	666 +13%	752 +13%	698 -7%	686 -2%	613 -11%	708 +16%	636 -10%	664 +4%	702 +6%	813 +16%	760 -6%	788 +4%	817 +4%	853 +4%	836 -2%	919 +10%	945 +3%	1 216 +29%	1 023 -16%	1 003 -2%	1 030 +3%	1 172 +14%	1 087 -7%	1 289 +19%	1 354 +5%	1 651 +22%	1 686 +2%	1 802 +7%	1 738 -4%	1 658 -5%	1 619 -2%	1 583 -2%	1 598 +1%	1 681 +5%	1 706 +2%	1 769 +4%	1 799 +2%	1 852 +3%	1 835 -1%	1 579 -14%	1 689 +7%	1 915 +13%	1 706 -11%	1 941 +14%	1 888 -3%	2 037 +8%	1 994 -2%	2 036 +2%	2 080 +2%	2 163 +4%	2 085 -4%	2 286 +10%	2 331 +2%	2 392 +3%	2 510 +5%	2 423 -3%	2 462 +2%	2 444 -1%	2 538 +4%	2 566 +1%	2 594 +1%	2 578 -1%	2 544 -1%	2 313 -9%	2 360 +2%	1 916 -19%	2 028 +6%	2 019 0%	1 927 -5%	1 965 +2%	2 068 +5%	2 101 +2%	2 192 +4%	2 153 -2%	2 261 +5%	2 861 +26%	2 860 0%	2 490 -13%	3 839 +54%	4 265 +11%	4 485 +5%	3 213 -28%	4 835 +51%	4 934 +2%	4 956 +0%	3 366 -32%	4 984 +48%	5 162 +4%	5 180 +0%
Pre-Tax Income
Loan Loss Provision		(69)	(68)	(66)	(63)	(66)	(68)	(75)	(136)	(132)	(117)	(101)	(32)	(32)	(42)	(58)	(64)	(80)	(83)	(86)	(95)	(97)	(96)	(99)	(79)	(76)	(84)	(92)	(131)	(186)	(203)	(243)	(258)	(219)	(234)	(240)	(219)	(216)	(194)	(151)	(166)	(156)	(215)	(364)	(385)	(410)	(405)	(291)	(301)	(281)	(275)	(252)	(221)	(234)	(219)	(208)	(193)	(179)	(171)	(169)	(171)	(153)	(152)	(159)	(164)	(147)	(126)	(76)	(61)	(63)	(63)	(101)	(116)	(138)	(166)	(376)	(370)	(426)	(433)	(256)	(280)	(263)	(255)	(293)	(299)	(253)	(394)	(434)	(447)	(328)	(488)	(511)	(516)	(359)	(509)	(488)	(481)
Non Interest Expense		(403)	(342)	(339)	(336)	(393)	(313)	(317)	(327)	(406)	(343)	(336)	(324)	(415)	(342)	(356)	(373)	(467)	(390)	(399)	(408)	(439)	(396)	(340)	(383)	(656)	(475)	(575)	(559)	(650)	(552)	(699)	(752)	(1 087)	(1 111)	(1 264)	(1 252)	(1 236)	(1 248)	(1 239)	(1 233)	(1 284)	(1 251)	(1 275)	(1 284)	(1 287)	(1 272)	(1 015)	(1 109)	(1 373)	(1 152)	(1 375)	(1 324)	(1 410)	(1 343)	(1 350)	(1 369)	(1 464)	(1 371)	(1 473)	(1 511)	(1 563)	(1 656)	(1 657)	(1 651)	(1 620)	(1 710)	(1 787)	(1 821)	(1 794)	(1 787)	(1 503)	(1 550)	(1 171)	(1 284)	(1 319)	(1 322)	(1 308)	(1 384)	(1 388)	(1 392)	(1 353)	(1 416)	(1 730)	(1 652)	(1 452)	(2 138)	(2 272)	(2 329)	(1 655)	(2 414)	(2 398)	(2 426)	(1 647)	(2 369)	(2 518)	(2 533)
Pre-Tax Income		168 N/A	175 +4%	179 +2%	183 +2%	186 +2%	189 +2%	196 +3%	203 +4%	214 +5%	238 +11%	250 +5%	256 +3%	261 +2%	252 -3%	250 -1%	266 +6%	265 0%	287 +8%	302 +5%	314 +4%	316 +1%	344 +9%	480 +39%	484 +1%	485 +0%	464 -4%	336 -28%	340 +1%	337 -1%	332 -1%	347 +4%	345 -1%	346 +0%	342 -1%	298 -13%	267 -10%	205 -23%	177 -14%	193 +9%	199 +3%	240 +21%	240 +0%	130 -46%	130 +0%	154 +19%	159 +3%	273 +72%	279 +2%	261 -7%	279 +7%	314 +13%	343 +9%	393 +15%	432 +10%	479 +11%	519 +8%	520 +0%	543 +4%	644 +18%	649 +1%	677 +4%	701 +4%	607 -13%	647 +7%	677 +5%	701 +4%	703 +0%	712 +1%	721 +1%	694 -4%	708 +2%	694 -2%	607 -13%	578 -5%	324 -44%	234 -28%	231 -2%	251 +9%	456 +82%	520 +14%	537 +3%	590 +10%	837 +42%	910 +9%	785 -14%	1 307 +67%	1 558 +19%	1 709 +10%	1 229 -28%	1 934 +57%	2 024 +5%	2 013 -1%	1 360 -32%	2 105 +55%	2 156 +2%	2 166 +0%
Net Income
Tax Provision		(59)	(61)	(62)	(63)	(67)	(68)	(68)	(63)	(65)	(74)	(79)	(87)	(87)	(82)	(78)	(82)	(78)	(82)	(87)	(91)	(108)	(117)	(138)	(138)	(123)	(114)	(93)	(90)	(85)	(85)	(89)	(89)	(92)	(91)	(77)	(68)	(55)	(44)	(47)	(50)	(59)	(58)	(26)	(23)	(30)	(33)	(68)	(71)	(71)	(79)	(92)	(104)	(117)	(129)	(140)	(149)	(144)	(150)	(179)	(173)	(187)	(191)	(162)	(180)	(182)	(188)	(188)	(190)	(195)	(189)	(182)	(175)	(158)	(150)	(89)	(67)	(56)	(62)	(125)	(146)	(139)	(155)	(219)	(243)	(225)	(403)	(508)	(551)	(384)	(622)	(656)	(654)	(407)	(625)	(607)	(605)
Income from Continuing Operations		109	114	117	120	120	122	128	140	149	164	170	169	173	171	172	184	188	205	215	223	209	227	342	346	362	351	243	249	252	248	259	255	254	251	221	199	151	134	146	149	181	182	104	107	125	126	204	208	190	200	222	239	276	303	339	370	376	394	465	476	490	510	445	466	495	514	515	523	526	506	526	519	449	428	235	168	174	189	331	374	397	435	618	667	560	904	1 051	1 159	845	1 312	1 368	1 359	953	1 481	1 549	1 561
Income to Minority Interest		(10)	(11)	(11)	(11)	(9)	(9)	(11)	(12)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		98 N/A	103 +4%	106 +3%	108 +2%	110 +2%	113 +2%	117 +3%	128 +10%	133 +4%	152 +14%	162 +7%	165 +2%	173 +5%	171 -2%	172 +1%	184 +7%	188 +2%	205 +9%	215 +5%	223 +4%	209 -7%	227 +9%	342 +51%	346 +1%	362 +5%	351 -3%	243 -31%	249 +2%	252 +1%	248 -2%	259 +4%	255 -1%	254 0%	251 -1%	221 -12%	199 -10%	151 -24%	134 -11%	146 +9%	149 +2%	181 +22%	182 +0%	104 -43%	107 +3%	125 +17%	126 +1%	204 +63%	208 +2%	190 -9%	200 +5%	222 +11%	239 +8%	276 +15%	303 +10%	339 +12%	370 +9%	376 +2%	394 +5%	465 +18%	476 +3%	490 +3%	510 +4%	445 -13%	466 +5%	495 +6%	514 +4%	515 +0%	523 +1%	526 +1%	528 +0%	574 +9%	567 -1%	551 -3%	536 -3%	351 -35%	326 -7%	317 -3%	335 +6%	1 348 +302%	1 348 0%	1 333 -1%	1 339 +0%	618 -54%	667 +8%	560 -16%	904 +61%	1 051 +16%	1 159 +10%	816 -30%	1 312 +61%	1 353 +3%	1 343 -1%	922 -31%	1 450 +57%	1 518 +5%	1 530 +1%
EPS (Diluted)		0.16 N/A	0.17 +6%	0.17 N/A	0.17 N/A	0.19 +12%	0.19 N/A	0.2 +5%	0.22 +10%	0.22 N/A	0.26 +18%	0.27 +4%	0.27 N/A	0.29 +7%	0.27 -7%	0.28 +4%	0.3 +7%	0.31 +3%	0.34 +10%	0.35 +3%	0.37 +6%	0.32 -14%	0.35 +9%	0.53 +51%	0.53 N/A	0.56 +6%	0.54 -4%	0.43 -20%	0.4 -7%	0.39 -3%	0.38 -3%	0.41 +8%	0.35 -15%	0.38 +9%	0.36 -5%	0.31 -14%	0.28 -10%	0.21 -25%	0.19 -10%	0.19 N/A	0.2 +5%	0.23 +15%	0.25 +9%	0.13 -48%	0.12 -8%	0.16 +33%	0.14 -12%	0.28 +100%	0.28 N/A	0.24 -14%	0.22 -8%	0.26 +18%	0.27 +4%	0.31 +15%	0.34 +10%	0.38 +12%	0.41 +8%	0.42 +2%	0.43 +2%	0.51 +19%	0.53 +4%	0.55 +4%	0.57 +4%	0.5 -12%	0.52 +4%	0.55 +6%	0.57 +4%	0.52 -9%	0.62 +19%	0.59 -5%	0.57 -3%	0.63 +11%	0.63 N/A	0.6 -5%	0.57 -5%	0.4 -30%	0.32 -20%	0.32 N/A	0.36 +12%	1.53 +325%	1.34 -12%	1.45 +8%	1.49 +3%	0.68 -54%	0.75 +10%	0.61 -19%	0.99 +62%	1.14 +15%	1.28 +12%	0.91 -29%	1.46 +60%	1.49 +2%	1.48 -1%	1.03 -30%	1.61 +56%	1.69 +5%	1.7 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.