Clerhp Estructuras SA
MAD:CLR

Watchlist Manager
Clerhp Estructuras SA Logo
Clerhp Estructuras SA
MAD:CLR
Watchlist
Price: 3.52 EUR -3.03%
Market Cap: 52.1m EUR

Relative Value

The Relative Value of one CLR stock under the Base Case scenario is 4.33 EUR. Compared to the current market price of 3.52 EUR, Clerhp Estructuras SA is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLR Relative Value
Base Case
4.33 EUR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
38
Median 3Y
2.8
Median 5Y
2.3
Industry
2.1
Forward
2.4
vs History
44
vs Industry
7
Median 3Y
23.2
Median 5Y
-3.3
Industry
16.2
Forward
7.2
vs History
vs Industry
Median 3Y
-24.5
Median 5Y
-23.3
Industry
9.9
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-12.5
Industry
13
vs History
73
vs Industry
11
Median 3Y
6.7
Median 5Y
6.4
Industry
1.6
vs History
19
vs Industry
40
Median 3Y
3
Median 5Y
2.4
Industry
3.1
Forward
2.6
vs History
26
vs Industry
43
Median 3Y
4.8
Median 5Y
3.5
Industry
6.4
vs History
44
vs Industry
18
Median 3Y
9.1
Median 5Y
9.1
Industry
10.5
Forward
9.2
vs History
31
vs Industry
16
Median 3Y
11.7
Median 5Y
9.7
Industry
12.5
Forward
13.8
vs History
vs Industry
Median 3Y
-26.1
Median 5Y
-25.5
Industry
10.8
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-10.6
Industry
11.8
vs History
93
vs Industry
36
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

CLR Competitors Multiples
Clerhp Estructuras SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Clerhp Estructuras SA
MAD:CLR
51.1m EUR 2.9 17.1 10.5 13.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 694 574.7 -7 694 571.1 -7 694 571.1
IN
Aaswa Trading and Exports Ltd
BSE:512038
34.2T INR 676 658.7 989 274.3 795 625.5 795 625.5
US
GE Vernova LLC
NYSE:GEV
134.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
93.7B USD 272.5 3 116.1 2 648.5 2 741.4
NL
Nepi Rockcastle NV
JSE:NRP
82.9B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
65.5B USD 0 0 0 0
US
Coupang Inc
F:788
44.7B EUR 1.6 198.6 45.8 84.2
IN
Vasundhara Rasayans Ltd
BSE:538634
3.4T INR 9 071.6 57 332 53 594.2 56 537.2
ZA
Afine Investments Ltd
JSE:ANI
36.3B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
ES
Clerhp Estructuras SA
MAD:CLR
Average P/S: 137 201.5
2.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
676 658.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
272.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.6
14%
0.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
9 071.6
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
ES
Clerhp Estructuras SA
MAD:CLR
Average P/E: 209 987.6
17.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 694 574.7 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
989 274.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
40%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 116.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
198.6
126%
1.6
IN
V
Vasundhara Rasayans Ltd
BSE:538634
57 332
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Clerhp Estructuras SA
MAD:CLR
Average EV/EBITDA: 170 384.9
10.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 694 571.1 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
795 625.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 648.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
45.8
55%
0.8
IN
V
Vasundhara Rasayans Ltd
BSE:538634
53 594.2
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Clerhp Estructuras SA
MAD:CLR
Average EV/EBIT: 171 000.4
13.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 694 571.1 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
795 625.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 741.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
84.2
77%
1.1
IN
V
Vasundhara Rasayans Ltd
BSE:538634
56 537.2
N/A N/A
ZA
A
Afine Investments Ltd
JSE:ANI
Not Available N/A N/A