Clerhp Estructuras SA
MAD:CLR

Watchlist Manager
Clerhp Estructuras SA Logo
Clerhp Estructuras SA
MAD:CLR
Watchlist
Price: 3.45 EUR 0.88% Market Closed
Market Cap: 51.1m EUR

Relative Value

The Relative Value of one CLR stock under the Base Case scenario is 59.46 EUR. Compared to the current market price of 3.45 EUR, Clerhp Estructuras SA is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLR Relative Value
Base Case
59.46 EUR
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
38
Median 3Y
2.7
Median 5Y
2.3
Industry
2.1
Forward
2
vs History
26
vs Industry
7
Median 3Y
27.5
Median 5Y
-3.3
Industry
15.9
Forward
10.6
vs History
vs Industry
Median 3Y
-28.7
Median 5Y
-25.7
Industry
9.8
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-12.5
Industry
12.7
vs History
69
vs Industry
11
Median 3Y
6.7
Median 5Y
6.4
Industry
1.6
vs History
39
vs Industry
40
Median 3Y
2.8
Median 5Y
2.4
Industry
3.1
Forward
2.1
vs History
30
vs Industry
43
Median 3Y
4.6
Median 5Y
3.5
Industry
6.4
vs History
49
vs Industry
18
Median 3Y
9
Median 5Y
9
Industry
10.4
Forward
5.6
vs History
39
vs Industry
16
Median 3Y
11.6
Median 5Y
9.7
Industry
12.4
Forward
7
vs History
vs Industry
Median 3Y
-27.3
Median 5Y
-27
Industry
10.8
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-10.6
Industry
11.9
vs History
90
vs Industry
36
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

CLR Competitors Multiples
Clerhp Estructuras SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Clerhp Estructuras SA
MAD:CLR
50m EUR 2.5 47.1 9.1 11.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 801 716.4 -7 801 712.9 -7 801 712.9
US
GE Vernova LLC
NYSE:GEV
122.8B USD 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
28.6B INR 52.6 -44.2 493.6 521
US
China Industrial Group Inc
OTC:CIND
89.9B USD 261.2 2 986.8 2 538.7 2 627.7
NL
Nepi Rockcastle NV
JSE:NRP
85.5B Zac 0 0 0 0
US
Coupang Inc
F:788
43.8B EUR 1.6 193.4 44.5 81.7
US
CoreWeave Inc
NASDAQ:CRWV
41.9B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
485.9T IDR 14.4 80.3 40 40
CH
Galderma Group AG
SIX:GALD
23.8B CHF 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
ES
Clerhp Estructuras SA
MAD:CLR
Average P/S: 66.5
2.5
155%
0
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
IN
S
SAB Industries Ltd
BSE:539112
52.6
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
261.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
Coupang Inc
F:788
1.6
14%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
101%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
14.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
P/E Multiple
Earnings Growth PEG
ES
Clerhp Estructuras SA
MAD:CLR
Average P/E: 826.9
47.1
343%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 801 716.4 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
40%
N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -44.2 N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 986.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
193.4
126%
1.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
80.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Clerhp Estructuras SA
MAD:CLR
Average EV/EBITDA: 625.2
9.1
140%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 801 712.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
IN
S
SAB Industries Ltd
BSE:539112
493.6
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 538.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
Coupang Inc
F:788
44.5
61%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Clerhp Estructuras SA
MAD:CLR
Average EV/EBIT: 656.4
11.7
151%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 801 712.9 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
78%
N/A
IN
S
SAB Industries Ltd
BSE:539112
521
N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
2 627.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
US
Coupang Inc
F:788
81.7
83%
1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
136%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
35%
N/A