Edreams Odigeo SA
MAD:EDR

Watchlist Manager
Edreams Odigeo SA Logo
Edreams Odigeo SA
MAD:EDR
Watchlist
Price: 3.005 EUR -3.53% Market Closed
Market Cap: €356.5m

Relative Value

The Relative Value of one EDR stock under the Base Case scenario is 10.495 EUR. Compared to the current market price of 3.005 EUR, Edreams Odigeo SA is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDR Relative Value
Base Case
10.495 EUR
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

EDR Competitors Multiples
Edreams Odigeo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Edreams Odigeo SA
MAD:EDR
326.1m EUR 0.5 4 4 5.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
134.5B USD 5 24.9 12.9 13.7
US
Marriott International Inc
NASDAQ:MAR
84.1B USD 3.2 32.3 20.8 23.9
US
Airbnb Inc
NASDAQ:ABNB
78B USD 6.4 31.1 26.4 26.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
72.1B USD 4 16.9 13.5 18.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
67.8B USD 5.6 46.5 27.6 29.4
CN
Trip.com Group Ltd
HKEX:9961
267.2B HKD 3.8 7 9.9 10.6
US
Carnival Corp
NYSE:CCL
31.4B USD 1.2 11.4 7.3 11.9
UK
Carnival PLC
LSE:CCL
24.7B GBP 1.2 11.6 7.5 12.1
US
Viking Holdings Ltd
NYSE:VIK
30.2B USD 0 0 0 0
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett