Edreams Odigeo SA
MAD:EDR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/E
Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.
Price to Earnings (P/E) ratio shows how much investors pay for each dollar of a company`s earnings. It`s calculated by dividing the company`s market value by its total earnings.
Valuation Scenarios
If P/E returns to its 3-Year Average (10.9), the stock would be worth €8.16 (143% upside from current price).
| Scenario | P/E Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.5 | €3.37 |
0%
|
| 3-Year Average | 10.9 | €8.16 |
+143%
|
| Industry Average | 9.9 | €7.43 |
+121%
|
| Country Average | 13.8 | €10.32 |
+207%
|
Forward P/E
Today’s price vs future net income
| Today's Market Cap | Net Income | Forward P/E | ||
|---|---|---|---|---|
|
€348.9m
|
/ |
Jan 2026
€81.3m
|
= |
|
|
€348.9m
|
/ |
Mar 2026
€59.2m
|
= |
|
|
€348.9m
|
/ |
Mar 2027
€38.8m
|
= |
|
|
€348.9m
|
/ |
Mar 2028
€33.5m
|
= |
|
|
€348.9m
|
/ |
Mar 2029
€64.7m
|
= |
|
Forward P/E shows whether today’s P/E still looks high or low once future net income are taken into account.
Peer Comparison
| Market Cap | P/E | ||||
|---|---|---|---|---|---|
| ES |
|
Edreams Odigeo SA
MAD:EDR
|
364.6m EUR | 4.5 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
134.2B USD | 24.8 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
96.2B USD | 37 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
85.8B USD | 34.2 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
74.7B USD | 51.3 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.3B USD | 16.7 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.7B USD | 11.9 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.5B USD | 0 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
272.7B HKD | 7.2 | |
| UK |
|
Carnival PLC
LSE:CCL
|
25.8B GBP | 12.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 11 |
| Median | 13.8 |
| 70th Percentile | 20.2 |
| Max | 2 945.9 |
Other Multiples
Edreams Odigeo SA
Glance View
eDreams ODIGEO SA engages in the provision of online travel services. The company is headquartered in Madrid, Madrid and currently employs 1,182 full-time employees. The company went IPO on 2014-04-08. With five brands: eDreams, Go Voyages, Opodo,Travellink and Liligo, the Company offers deals on regular flights, charters, airlines, hotels, car rentals, cruises, holiday packages and travel insurance to its clients. The firm operates through digital platforms, which consist of online portals and mobile applications. The firm also provides advertisers with a platform to reach their target markets in a personalized way, both locally and globally. The firm is focused on adapting its range of services to the needs of each individual customer. The firm has an international presence as it serves customers across 44 countries.
