Fluidra SA
MAD:FDR

Watchlist Manager
Fluidra SA Logo
Fluidra SA
MAD:FDR
Watchlist
Price: 22.04 EUR -0.54% Market Closed
Market Cap: 4.2B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FDR stock under the Base Case scenario is 25.42 EUR. Compared to the current market price of 22.04 EUR, Fluidra SA is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDR Relative Value
Base Case
25.42 EUR
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
41
vs Industry
38
Median 3Y
1.7
Median 5Y
1.9
Industry
1.7
Forward
1.9
More Details
30.3
P/E
P/E
Price to Earnings
30.3
vs History
49
vs Industry
24
Median 3Y
19.3
Median 5Y
30.5
Industry
21.6
Forward
16.8
More Details
13.5
P/OCF
P/OCF
Price to OCF
13.5
vs History
53
vs Industry
39
Median 3Y
13.5
Median 5Y
14
Industry
14.7
More Details
39.7
P/FCFE
P/FCFE
Price to FCFE
39.7
vs History
15
vs Industry
17
Median 3Y
23.2
Median 5Y
24.5
Industry
20.7
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
46
vs Industry
31
Median 3Y
2.4
Median 5Y
2.5
Industry
1.9
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
36
vs Industry
32
Median 3Y
2.2
Median 5Y
2.4
Industry
1.7
Forward
2.4
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
47
vs Industry
53
Median 3Y
4.2
Median 5Y
4.5
Industry
6.3
More Details
12.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.5
vs History
42
vs Industry
36
Median 3Y
9.3
Median 5Y
12.4
Industry
12.4
Forward
10.4
More Details
20.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.3
vs History
47
vs Industry
29
Median 3Y
14
Median 5Y
20
Industry
16.5
Forward
15.6
More Details
17
EV/OCF
EV/OCF
Enterprise Value to OCF
17
vs History
44
vs Industry
32
Median 3Y
17.1
Median 5Y
16.7
Industry
14.9
More Details
22.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.2
vs History
41
vs Industry
24
Median 3Y
22.9
Median 5Y
20.9
Industry
18.2
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
44
vs Industry
35
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4
More Details

Multiples Across Competitors

FDR Competitors Multiples
Fluidra SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Fluidra SA
MAD:FDR
4.2B EUR 2 30.3 12.5 20.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
91.9B USD 4.6 27.1 19.8 24.2
SE
Atlas Copco AB
STO:ATCO A
763.7B SEK 4.3 26.1 16.7 20.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.4T JPY 2.3 46.4 21.1 29.9
US
Illinois Tool Works Inc
NYSE:ITW
75.7B USD 4.8 22.5 18.5 20.3
CH
Schindler Holding AG
SIX:SCHP
31.3B CHF 2.8 33 19.8 25
US
Otis Worldwide Corp
NYSE:OTIS
39.4B USD 2.8 25.6 23.5 26
US
Barnes Group Inc
NYSE:B
36.9B USD 2.8 15.9 5.6 7.7
US
Ingersoll Rand Inc
NYSE:IR
35.1B USD 4.8 42.6 19.7 26.2
FI
Kone Oyj
OMXH:KNEBV
28.7B EUR 2.6 29.8 17.9 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Fluidra SA
MAD:FDR
Average EV/EBITDA: 15 636
12.5
12%
1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
19.8
8%
2.5
SE
Atlas Copco AB
STO:ATCO A
16.7
4%
4.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.1
12%
1.8
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
CH
Schindler Holding AG
SIX:SCHP
19.8
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
23.5
8%
2.9
US
Barnes Group Inc
NYSE:B
5.6
16%
0.3
US
Ingersoll Rand Inc
NYSE:IR
19.7
9%
2.2
FI
K
Kone Oyj
OMXH:KNEBV
17.9
9%
2

See Also

Summary
FDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FDR stock valuation using valuation multiples.
Wall Street Estimates
FDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.