Neinor Homes SA
MAD:HOME

Watchlist Manager
Neinor Homes SA Logo
Neinor Homes SA
MAD:HOME
Watchlist
Price: 17.88 EUR 1.36%
Market Cap: 1.6B EUR

Intrinsic Value

The intrinsic value of one HOME stock under the Base Case scenario is 17.1 EUR. Compared to the current market price of 17.88 EUR, Neinor Homes SA is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HOME Intrinsic Value
17.1 EUR
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Neinor Homes SA

What is Valuation History?
Compare HOME to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HOME?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Neinor Homes SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Neinor Homes SA

Current Assets 1.6B
Cash & Short-Term Investments 469.6m
Receivables 98.9m
Other Current Assets 1B
Non-Current Assets 212.6m
Long-Term Investments 97.4m
PP&E 6.4m
Intangibles 7.6m
Other Non-Current Assets 101.2m
Efficiency

Free Cash Flow Analysis
Neinor Homes SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Neinor Homes SA

Revenue
462.5m EUR
Cost of Revenue
-319.8m EUR
Gross Profit
142.8m EUR
Operating Expenses
-80.5m EUR
Operating Income
62.2m EUR
Other Expenses
-6.7m EUR
Net Income
55.5m EUR
Fundamental Scores

HOME Profitability Score
Profitability Due Diligence

Neinor Homes SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
48/100
Profitability
Score

Neinor Homes SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

HOME Solvency Score
Solvency Due Diligence

Neinor Homes SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

Neinor Homes SA's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HOME Price Targets Summary
Neinor Homes SA

Wall Street analysts forecast HOME stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HOME is 18.53 EUR with a low forecast of 14.75 EUR and a high forecast of 21.32 EUR.

Lowest
Price Target
14.75 EUR
18% Downside
Average
Price Target
18.53 EUR
4% Upside
Highest
Price Target
21.32 EUR
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HOME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HOME stock?

The intrinsic value of one HOME stock under the Base Case scenario is 17.1 EUR.

Is HOME stock undervalued or overvalued?

Compared to the current market price of 17.88 EUR, Neinor Homes SA is Overvalued by 4%.

Back to Top