First Time Loading...

Neinor Homes SA
MAD:HOME

Watchlist Manager
Neinor Homes SA Logo
Neinor Homes SA
MAD:HOME
Watchlist
Price: 12.24 EUR 0.33% Market Closed
Updated: Jun 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

590.6m
-12%
Revenue
Growth Rates:
1 Year
-23%
3 Years
+3%
5 Years
-
7 Years
-
10 Years
-
99.1m
-7%
Operating Income
Growth Rates:
1 Year
-14%
3 Years
+3%
5 Years
-
7 Years
-
10 Years
-
90.6m
+18%
Net Income
Growth Rates:
1 Year
-6%
3 Years
+29%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Neinor Homes SA

Revenue
590.6m EUR
Cost of Revenue
-423m EUR
Gross Profit
167.6m EUR
Operating Expenses
-68.5m EUR
Operating Income
99.1m EUR
Other Expenses
-8.5m EUR
Net Income
90.6m EUR

Income Statement
Neinor Homes SA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
539
N/A
477
-11%
573
+20%
573
0%
772
+35%
994
+29%
1 070
+8%
914
-15%
1 371
+50%
1 437
+5%
1 382
-4%
763
-45%
672
-12%
591
-12%
Gross Profit
Cost of Revenue
(363)
(317)
(384)
(415)
(554)
(724)
(784)
(674)
(1 013)
(1 062)
(1 024)
(581)
(503)
(423)
Gross Profit
176
N/A
160
-9%
190
+18%
158
-17%
218
+38%
270
+24%
286
+6%
241
-16%
358
+49%
375
+5%
358
-5%
182
-49%
169
-7%
168
-1%
Operating Income
Operating Expenses
(79)
(70)
(81)
(61)
(88)
(102)
(112)
(116)
(160)
(172)
(154)
(67)
(62)
(69)
Selling, General & Administrative
(29)
(28)
(28)
(33)
0
(38)
0
(55)
0
(62)
0
(53)
(52)
(51)
Depreciation & Amortization
(5)
(5)
(6)
(4)
(6)
(7)
(7)
(4)
(7)
(6)
0
(4)
(4)
(7)
Other Operating Expenses
(45)
(37)
(48)
(25)
(81)
(57)
(105)
(57)
(153)
(103)
(154)
(11)
(6)
(10)
Operating Income
97
N/A
90
-7%
108
+20%
96
-11%
130
+35%
168
+29%
174
+4%
125
-28%
198
+59%
203
+3%
204
+1%
115
-44%
107
-7%
99
-7%
Pre-Tax Income
Interest Income Expense
(11)
(9)
(11)
(6)
(10)
(1)
(6)
(2)
(15)
(29)
(29)
5
(12)
(4)
Non-Reccuring Items
0
0
0
0
0
0
1
0
(1)
(2)
(5)
(0)
(3)
5
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
87
N/A
81
-6%
97
+20%
91
-7%
120
+33%
167
+39%
168
+1%
123
-27%
181
+47%
173
-5%
170
-2%
119
-30%
92
-23%
100
+8%
Net Income
Tax Provision
(19)
(17)
(18)
(21)
(25)
(34)
(37)
(20)
(32)
(30)
(27)
(23)
(15)
(8)
Income from Continuing Operations
68
64
79
70
95
133
132
103
150
142
142
97
78
91
Income to Minority Interest
0
0
0
0
0
0
(0)
0
0
0
0
(0)
(1)
(1)
Net Income (Common)
68
N/A
64
-5%
79
+23%
70
-11%
95
+36%
133
+40%
131
-1%
103
-22%
150
+45%
142
-5%
143
+0%
96
-32%
77
-20%
91
+18%
EPS (Diluted)
0.91
N/A
0.86
-5%
1.04
+21%
0.95
-9%
1.29
+36%
1.73
+34%
1.54
-11%
1.34
-13%
1.94
+45%
1.9
-2%
1.93
+2%
1.59
-18%
1.02
-36%
1.22
+20%

See Also

Summary
HOME intrinsic value, competitors valuation, and company profile.
DCF Valuation
HOME stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HOME stock valuation using valuation multiples.
Wall Street Estimates
HOME price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HOME stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 145,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.