Neinor Homes SA
MAD:HOME

Watchlist Manager
Neinor Homes SA Logo
Neinor Homes SA
MAD:HOME
Watchlist
Price: 18.38 EUR 0.99% Market Closed
Market Cap: 1.8B EUR

Relative Value

The Relative Value of one HOME stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.38 EUR, Neinor Homes SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HOME Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
28
Median 3Y
1.5
Median 5Y
1.1
Industry
1.1
Forward
2.5
vs History
0
vs Industry
46
Median 3Y
9.9
Median 5Y
8.6
Industry
18
Forward
20.1
vs History
9
vs Industry
44
Median 3Y
9.8
Median 5Y
5.1
Industry
11.6
vs History
41
vs Industry
53
Median 3Y
2
Median 5Y
3.3
Industry
15.3
vs History
0
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
0
vs Industry
32
Median 3Y
1.4
Median 5Y
1
Industry
1.2
Forward
1.8
vs History
3
vs Industry
27
Median 3Y
5
Median 5Y
4.2
Industry
3.9
vs History
3
vs Industry
37
Median 3Y
7.8
Median 5Y
6.4
Industry
10.4
Forward
10.8
vs History
3
vs Industry
41
Median 3Y
8.4
Median 5Y
6.6
Industry
13.3
Forward
11.5
vs History
9
vs Industry
44
Median 3Y
9.4
Median 5Y
4.5
Industry
12.3
vs History
9
vs Industry
42
Median 3Y
9.4
Median 5Y
4.6
Industry
15.3
vs History
3
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

HOME Competitors Multiples
Neinor Homes SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Neinor Homes SA
MAD:HOME
1.6B EUR 3.6 29.7 18 19.2
US
D R Horton Inc
NYSE:DHI
45.6B USD 1.3 12.6 9.8 10
US
DR Horton Inc
XMUN:HO2
28.9B EUR 1 9.4 7.3 7.5
US
Lennar Corp
NYSE:LEN
31.1B USD 0.9 11.6 9.1 9.4
US
Pultegroup Inc
NYSE:PHM
24.5B USD 1.4 9.3 7.1 7.3
US
NVR Inc
NYSE:NVR
21.5B USD 2 14.9 10.7 10.8
JP
Sekisui House Ltd
TSE:1928
2.2T JPY 0.5 11 10.8 12.3
US
Toll Brothers Inc
NYSE:TOL
13.2B USD 1.2 9.6 8.3 8.7
US
TopBuild Corp
NYSE:BLD
12.2B USD 2.3 21.4 13.7 16.1
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
7.3B USD 2.4 28.4 17 20.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Neinor Homes SA
MAD:HOME
Average EV/EBITDA: 11.2
18
53%
0.3
US
D R Horton Inc
NYSE:DHI
9.8
9%
1.1
US
D
DR Horton Inc
XMUN:HO2
7.3
9%
0.8
US
Lennar Corp
NYSE:LEN
9.1
-11%
N/A
US
Pultegroup Inc
NYSE:PHM
7.1
-8%
N/A
US
NVR Inc
NYSE:NVR
10.7
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
10.8
7%
1.5
US
Toll Brothers Inc
NYSE:TOL
8.3
-2%
N/A
US
TopBuild Corp
NYSE:BLD
13.7
6%
2.3
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
17
3%
5.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Neinor Homes SA
MAD:HOME
Average EV/EBIT: 12.2
19.2
55%
0.3
US
D R Horton Inc
NYSE:DHI
10
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
7.5
8%
0.9
US
Lennar Corp
NYSE:LEN
9.4
-11%
N/A
US
Pultegroup Inc
NYSE:PHM
7.3
-8%
N/A
US
NVR Inc
NYSE:NVR
10.8
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.3
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.7
-2%
N/A
US
TopBuild Corp
NYSE:BLD
16.1
4%
4
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
20.7
4%
5.2