Neinor Homes SA
MAD:HOME

Watchlist Manager
Neinor Homes SA Logo
Neinor Homes SA
MAD:HOME
Watchlist
Price: 20.75 EUR 2.22%
Market Cap: €2.1B

Relative Value

The Relative Value of one HOME stock under the Base Case scenario is 8.32 EUR. Compared to the current market price of 20.75 EUR, Neinor Homes SA is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HOME Relative Value
Base Case
8.32 EUR
Overvaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HOME Competitors Multiples
Neinor Homes SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Neinor Homes SA
MAD:HOME
1.9B EUR 4 33.5 21.1 22.6
US
D R Horton Inc
NYSE:DHI
44.4B USD 1.3 13.3 10.2 10.4
US
DR Horton Inc
XMUN:HO2
26.6B EUR 1 9.6 7.5 7.7
US
Lennar Corp
NYSE:LEN
28.7B USD 0.8 10.8 8.5 8.8
US
Pultegroup Inc
NYSE:PHM
25.3B USD 1.5 11.4 8.5 8.8
US
NVR Inc
NYSE:NVR
22.2B USD 2.1 15.4 11 11.1
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.6 11.4 11 12.5
US
Toll Brothers Inc
NYSE:TOL
13.8B USD 1.3 10.3 8.4 8.8
US
TopBuild Corp
NYSE:BLD
13.4B USD 2.5 23.5 14.8 17.4
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
8.2B USD 2.8 32.2 19 23.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Neinor Homes SA
MAD:HOME
Average EV/EBITDA: 11.9
21.1
53%
0.4
US
D R Horton Inc
NYSE:DHI
10.2
8%
1.3
US
D
DR Horton Inc
XMUN:HO2
7.5
8%
0.9
US
Lennar Corp
NYSE:LEN
8.5
3%
2.8
US
Pultegroup Inc
NYSE:PHM
8.5
0%
N/A
US
NVR Inc
NYSE:NVR
11
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
8.4
5%
1.7
US
TopBuild Corp
NYSE:BLD
14.8
6%
2.5
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
19
4%
4.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Neinor Homes SA
MAD:HOME
Average EV/EBIT: 13
22.6
55%
0.4
US
D R Horton Inc
NYSE:DHI
10.4
5%
2.1
US
D
DR Horton Inc
XMUN:HO2
7.7
5%
1.5
US
Lennar Corp
NYSE:LEN
8.8
-1%
N/A
US
Pultegroup Inc
NYSE:PHM
8.8
-4%
N/A
US
NVR Inc
NYSE:NVR
11.1
-10%
N/A
JP
Sekisui House Ltd
TSE:1928
12.5
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.8
3%
2.9
US
TopBuild Corp
NYSE:BLD
17.4
4%
4.3
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
23.1
4%
5.8