L

Libertas 7 SA
MAD:LIB

Watchlist Manager
Libertas 7 SA
MAD:LIB
Watchlist
Price: 3.02 EUR -1.31% Market Closed
Market Cap: 66.2m EUR

Relative Value

The Relative Value of one LIB stock under the Base Case scenario is 2.88 EUR. Compared to the current market price of 3.02 EUR, Libertas 7 SA is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIB Relative Value
Base Case
2.88 EUR
Overvaluation 5%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
35
Median 3Y
3.2
Median 5Y
0
Industry
2
Forward
3.2
vs History
23
vs Industry
16
Median 3Y
11
Median 5Y
0
Industry
18.2
Forward
4 746.2
vs History
vs Industry
20
Median 3Y
-24.8
Median 5Y
-18.9
Industry
11.1
vs History
23
vs Industry
Median 3Y
-5.1
Median 5Y
-4.6
Industry
14.3
vs History
4
vs Industry
61
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
vs History
4
vs Industry
65
Median 3Y
-0.1
Median 5Y
0
Industry
3.1
Forward
1.8
vs History
4
vs Industry
72
Median 3Y
-0.1
Median 5Y
0
Industry
6.8
vs History
28
vs Industry
32
Median 3Y
-0.3
Median 5Y
1.2
Industry
11
Forward
7.2
vs History
4
vs Industry
29
Median 3Y
-0.4
Median 5Y
0
Industry
13.3
Forward
7.6
vs History
vs Industry
29
Median 3Y
-0.3
Median 5Y
-0.9
Industry
11.3
vs History
vs Industry
24
Median 3Y
-0.3
Median 5Y
-1
Industry
12.2
vs History
4
vs Industry
69
Median 3Y
-0
Median 5Y
-0
Industry
1.7

Multiples Across Competitors

LIB Competitors Multiples
Libertas 7 SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Libertas 7 SA
MAD:LIB
66.2m EUR 3.7 12.9 4 4.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
513.9T USD 232 643 252.8 3 421 187 861.8 -615 404 093 -490 467 135.3
US
GE Vernova LLC
NYSE:GEV
178.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
2.3B INR 5.6 8.3 55.7 59.6
NL
Nepi Rockcastle NV
JSE:NRP
87B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.2B USD 23.2 126.5 150.3 159.4
US
Coupang Inc
F:788
35.8B EUR 1.2 107.7 28.8 47.3
US
CoreWeave Inc
NASDAQ:CRWV
40.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
ES
L
Libertas 7 SA
MAD:LIB
Average P/S: 38 773 939.7
3.7
67%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
232 643 252.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.2
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
ES
L
Libertas 7 SA
MAD:LIB
Average P/E: 570 198 689.7
12.9
-76%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 421 187 861.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
8.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
126.5
N/A N/A
US
Coupang Inc
F:788
107.7
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
L
Libertas 7 SA
MAD:LIB
Average EV/EBITDA: 731.2
4
33%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -615 404 093 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
55.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
150.3
N/A N/A
US
Coupang Inc
F:788
28.8
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
L
Libertas 7 SA
MAD:LIB
Average EV/EBIT: 761.5
4.1
35%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -490 467 135.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
59.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.4
N/A N/A
US
Coupang Inc
F:788
47.3
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A