L

Libertas 7 SA
MAD:LIB

Watchlist Manager
Libertas 7 SA
MAD:LIB
Watchlist
Price: 2.02 EUR 2.54% Market Closed
Market Cap: 44.3m EUR

Relative Value

The Relative Value of one LIB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.02 EUR, Libertas 7 SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
35
Median 3Y
1.6
Median 5Y
0
Industry
2
Forward
2.1
vs History
19
vs Industry
16
Median 3Y
9.3
Median 5Y
0
Industry
17.3
Forward
19.3
vs History
vs Industry
20
Median 3Y
-21.8
Median 5Y
-11.8
Industry
10.5
vs History
30
vs Industry
Median 3Y
-5.4
Median 5Y
-4.5
Industry
13.4
vs History
4
vs Industry
61
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
1
vs Industry
65
Median 3Y
-0.7
Median 5Y
0
Industry
3
Forward
0.7
vs History
1
vs Industry
72
Median 3Y
-0.7
Median 5Y
0
Industry
6.5
vs History
34
vs Industry
32
Median 3Y
-1.5
Median 5Y
0.8
Industry
10.8
Forward
3.6
vs History
4
vs Industry
29
Median 3Y
-1.7
Median 5Y
0
Industry
12.9
Forward
3.8
vs History
vs Industry
29
Median 3Y
-0.3
Median 5Y
-0.5
Industry
11.2
vs History
vs Industry
24
Median 3Y
-0.4
Median 5Y
-0.5
Industry
12
vs History
4
vs Industry
69
Median 3Y
-0
Median 5Y
-0
Industry
1.5

Multiples Across Competitors

LIB Competitors Multiples
Libertas 7 SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Libertas 7 SA
MAD:LIB
42.7m EUR 3.7 12.9 2 2.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
144.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
92.2B USD 267.9 3 063.4 2 603.8 2 695
IN
SAB Industries Ltd
BSE:539112
2.3B INR 4.9 -11 51.6 54.9
NL
Nepi Rockcastle NV
JSE:NRP
82.6B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
69.6B USD 0 0 0 0
US
Coupang Inc
F:788
46B EUR 1.7 211.3 49 90.1
US
Circle Internet Group Inc
NYSE:CRCL
46.2B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
616.4T IDR 18.4 103.1 49.9 49.9
CH
Galderma Group AG
SIX:GALD
28.8B CHF 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
ES
L
Libertas 7 SA
MAD:LIB
Average P/S: 59.3
3.7
66%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
267.9
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
4.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
P/E Multiple
Earnings Growth PEG
ES
L
Libertas 7 SA
MAD:LIB
Average P/E: 847.7
12.9
37%
0.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 063.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -11 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
211.3
127%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
103.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
L
Libertas 7 SA
MAD:LIB
Average EV/EBITDA: 551.3
2
33%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 603.8
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
51.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
49
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
L
Libertas 7 SA
MAD:LIB
Average EV/EBIT: 578.4
2.1
35%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 695
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
54.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
90.1
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A