Netex Knowledge Factory SA
MAD:NTX
Cash Flow Statement
Cash Flow Statement
Netex Knowledge Factory SA
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(2)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(2)
|
(2)
|
0
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
3
|
2
|
4
|
2
|
3
|
4
|
2
|
3
|
|
| Other Non-Cash Items |
(2)
|
0
|
(2)
|
(4)
|
(2)
|
(3)
|
(1)
|
0
|
5
|
10
|
3
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Change in Working Capital |
(1)
|
(3)
|
(0)
|
1
|
0
|
(0)
|
(3)
|
(5)
|
(5)
|
(7)
|
(4)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+15%
|
(1)
+73%
|
(1)
+2%
|
(1)
-72%
|
(2)
-65%
|
(2)
-40%
|
(3)
-8%
|
2
N/A
|
5
+155%
|
1
-78%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(9)
|
(9)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(4)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+4%
|
0
N/A
|
0
+158%
|
0
-20%
|
0
+559%
|
0
-98%
|
(7)
N/A
|
(13)
-95%
|
(9)
+30%
|
(2)
+75%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
0
|
|
| Net Issuance of Debt |
1
|
2
|
0
|
1
|
1
|
3
|
2
|
8
|
10
|
2
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
2
+168%
|
0
-72%
|
1
+40%
|
1
+54%
|
2
+142%
|
3
+20%
|
9
+238%
|
10
+11%
|
3
-75%
|
2
-43%
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
(1)
+66%
|
(0)
+77%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-51%
|
0
-79%
|
(0)
N/A
|
(1)
-118%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+14%
|
(1)
+72%
|
(1)
+3%
|
(1)
-63%
|
(2)
-63%
|
(2)
-39%
|
(3)
-13%
|
(7)
-140%
|
(4)
+42%
|
(1)
+74%
|
|