OPDE Relative Valuation - Opdenergy Holding SA

Watchlist Manager

Watchlist

Price: 5.82 EUR Market Closed

Market Cap: €861.6m

Relative Value

There is not enough data to reliably calculate the relative value of OPDE.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

OPDE Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES	O	Opdenergy Holding SA MAD:OPDE	860.5m EUR	7.7	26.2	18.5	22.7
CN		China Yangtze Power Co Ltd SSE:600900	660.9B CNY	7.9	20.2	19.5	19.5
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 030.2T IDR	100	429.6	142.4	142.4
CN		Huaneng Lancang River Hydropower Inc SSE:600025	173.5B CNY	6.6	21	21	21
CN		China Longyuan Power Group Corp Ltd HKEX:916	166.8B HKD	4.5	27.4	24.2	24.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	120.6B CNY	4.1	22.6	33.5	33.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.5T INR	12	100.1	21.9	31
ES	E	EDP Renovaveis SA ELI:EDPR	13.4B EUR	3.5	-22.2	53.8	53.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.4B EUR	7.6	20.8	14.2	18
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	72.1B CNY	43.4	16.7	170.6	170.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12B CAD	1.4	-34.7	7.9	15.7

				Revenue Growth	P/S to Growth
ES	O	Opdenergy Holding SA MAD:OPDE	Average P/S: 18.1 7.7	38%	0.2
CN		China Yangtze Power Co Ltd SSE:600900	7.9	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	100	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.6	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.5	6%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.1	9%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	12	27%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.5	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.6	5%	1.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	43.4	8%	5.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.4	4%	0.3

				Earnings Growth	PEG
ES	O	Opdenergy Holding SA MAD:OPDE	Average P/E: 76.1 26.2	-8%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.2	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	429.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21	7%	3
CN		China Longyuan Power Group Corp Ltd HKEX:916	27.4	7%	3.9
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22.6	8%	2.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	100.1	51%	2
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.2	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	20.8	2%	10.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.7	5%	3.3
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -34.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ES	O	Opdenergy Holding SA MAD:OPDE	Average EV/EBITDA: 48 18.5	32%	0.6
CN		China Yangtze Power Co Ltd SSE:600900	19.5	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	142.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.2	5%	4.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.5	36%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.9	30%	0.7
ES	E	EDP Renovaveis SA ELI:EDPR	53.8	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.2	4%	3.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	170.6	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	7.9	0%	N/A

				EBIT Growth	EV/EBIT to Growth
ES	O	Opdenergy Holding SA MAD:OPDE	Average EV/EBIT: 50.2 22.7	16%	1.4
CN		China Yangtze Power Co Ltd SSE:600900	19.5	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	142.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21	3%	7
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.2	3%	8.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.5	3%	11.2
IN		Adani Green Energy Ltd NSE:ADANIGREEN	31	33%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	53.8	33%	1.6
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18	4%	4.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	170.6	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	15.7	5%	3.1

Opdenergy Holding SA
MAD:OPDE

Relative Value

Valuation Multiples

Multiples Across Competitors

OPDE Competitors Multiples
Opdenergy Holding SA Competitors

See Also

Company

Help

Tools

Stocks

Opdenergy Holding SA MAD:OPDE

Relative Value

Valuation Multiples

Multiples Across Competitors

OPDE Competitors Multiples Opdenergy Holding SA Competitors

See Also

Company

Help

Tools

Stocks

Opdenergy Holding SA
MAD:OPDE

OPDE Competitors Multiples
Opdenergy Holding SA Competitors