Intrinsic Value

The intrinsic value of one SCYR stock under the Base Case scenario is 7.13 EUR. Compared to the current market price of 3.68 EUR, Sacyr SA is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCYR Intrinsic Value
7.13 EUR
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sacyr SA

What is Valuation History?
Compare SCYR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCYR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sacyr SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sacyr SA

Current Assets 7.2B
Cash & Short-Term Investments 1.6B
Receivables 3.7B
Other Current Assets 1.9B
Non-Current Assets 10.8B
Long-Term Investments 172m
PP&E 479.4m
Intangibles 1.8B
Other Non-Current Assets 8.3B
Efficiency

Free Cash Flow Analysis
Sacyr SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sacyr SA

Revenue
6.9B EUR
Cost of Revenue
-3.8B EUR
Gross Profit
3.1B EUR
Operating Expenses
-1.5B EUR
Operating Income
1.6B EUR
Other Expenses
-1.5B EUR
Net Income
141.2m EUR
Fundamental Scores

SCYR Profitability Score
Profitability Due Diligence

Sacyr SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Operating Margin
Positive 3Y Average ROE
56/100
Profitability
Score

Sacyr SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

SCYR Solvency Score
Solvency Due Diligence

Sacyr SA's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
23/100
Solvency
Score

Sacyr SA's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCYR Price Targets Summary
Sacyr SA

Wall Street analysts forecast SCYR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SCYR is 4.34 EUR with a low forecast of 3.93 EUR and a high forecast of 5.2 EUR.

Lowest
Price Target
3.93 EUR
7% Upside
Average
Price Target
4.34 EUR
18% Upside
Highest
Price Target
5.2 EUR
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCYR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SCYR stock?

The intrinsic value of one SCYR stock under the Base Case scenario is 7.13 EUR.

Is SCYR stock undervalued or overvalued?

Compared to the current market price of 3.68 EUR, Sacyr SA is Undervalued by 48%.

Back to Top