SCYR Relative Valuation - Sacyr SA

Watchlist Manager

Watchlist

Price: 4.148 EUR -0.91% Market Closed

Market Cap: €3.3B

	Sacyr SA MAD:SCYR	ES
	Inox Wind Ltd NSE:INOXWIND	IN
	Yalla Group Ltd NYSE:YALA	AE

Multiples-Based Value

The Multiples-Based Value of one SCYR stock under the Base Case scenario is 5.748 EUR. Compared to the current market price of 4.148 EUR, Sacyr SA is Undervalued by 28%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SCYR Multiples-Based Value

Base Case

Undervaluation 28%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES		Sacyr SA MAD:SCYR	3.4B EUR	0.7	38.5	6.7	7.8
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	85.8B USD	2.9	80.5	35.6	56.5
FR		Vinci SA PAR:DG	71.6B EUR	0.9	14.4	6.5	9.5
IN		Larsen and Toubro Ltd F:LTO	46.1B EUR	1.8	30.3	18.3	21.5
IN		Larsen & Toubro Ltd NSE:LT	5T INR	1.8	30.8	18.7	21.9
US		Comfort Systems USA Inc NYSE:FIX	51.7B USD	5.3	46.8	32.2	35.7
NL		Ferrovial SE AEX:FER	39.7B EUR	4.1	44.4	31.5	47.5
ES		Ferrovial SA MAD:FER	39.7B EUR	4.1	44.5	31.5	47.5
DE	H	Hochtief AG XETRA:HOT	30.4B EUR	0.8	32.5	10.9	14.4
US		EMCOR Group Inc NYSE:EME	34B USD	1.9	25.7	17.9	20

				Revenue Growth	P/S to Growth
ES		Sacyr SA MAD:SCYR	Average P/S: 2.3 0.7	4%	0.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
ES		Sacyr SA MAD:SCYR	Average P/E: 37.1 38.5	27%	1.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	80.5	38%	2.1
FR		Vinci SA PAR:DG	14.4	10%	1.4
IN		Larsen and Toubro Ltd F:LTO	30.3	21%	1.4
IN		Larsen & Toubro Ltd NSE:LT	30.8	21%	1.5
US		Comfort Systems USA Inc NYSE:FIX	46.8	18%	2.6
NL		Ferrovial SE AEX:FER	44.4	5%	8.9
ES		Ferrovial SA MAD:FER	44.5	5%	8.9
DE	H	Hochtief AG XETRA:HOT	32.5	17%	1.9
US		EMCOR Group Inc NYSE:EME	25.7	6%	4.3

				EBITDA Growth	EV/EBITDA to Growth
ES		Sacyr SA MAD:SCYR	Average EV/EBITDA: 20.1 6.7	0%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	35.6	22%	1.6
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18.3	18%	1
IN		Larsen & Toubro Ltd NSE:LT	18.7	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.2	16%	2
NL		Ferrovial SE AEX:FER	31.5	10%	3.2
ES		Ferrovial SA MAD:FER	31.5	10%	3.2
DE	H	Hochtief AG XETRA:HOT	10.9	3%	3.6
US		EMCOR Group Inc NYSE:EME	17.9	7%	2.6

				EBIT Growth	EV/EBIT to Growth
ES		Sacyr SA MAD:SCYR	Average EV/EBIT: 26.7 7.8	6%	1.3
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	56.5	24%	2.4
FR		Vinci SA PAR:DG	9.5	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	21.5	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	21.9	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	35.7	22%	1.6
NL		Ferrovial SE AEX:FER	47.5	13%	3.7
ES		Ferrovial SA MAD:FER	47.5	13%	3.7
DE	H	Hochtief AG XETRA:HOT	14.4	5%	2.9
US		EMCOR Group Inc NYSE:EME	20	11%	1.8

Sacyr SA
MAD:SCYR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCYR Competitors Multiples
Sacyr SA Competitors

See Also

Company

Help

Tools

Stocks

Sacyr SA MAD:SCYR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCYR Competitors Multiples Sacyr SA Competitors

See Also

Company

Help

Tools

Stocks

Sacyr SA
MAD:SCYR

SCYR Competitors Multiples
Sacyr SA Competitors