Tubacex SA
MAD:TUB

Watchlist Manager
Tubacex SA Logo
Tubacex SA
MAD:TUB
Watchlist
Price: 3.325 EUR -1.19%
Market Cap: 401.7m EUR

Relative Value

The Relative Value of one TUB stock under the Base Case scenario is 8.366 EUR. Compared to the current market price of 3.325 EUR, Tubacex SA is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TUB Relative Value
Base Case
8.366 EUR
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TUB Competitors Multiples
Tubacex SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Tubacex SA
MAD:TUB
412.7m EUR 0.6 12.9 4.7 7.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
113.6B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
336.7B BRL 1.6 11.1 5.2 6.7
AU
Fortescue Metals Group Ltd
ASX:FMG
68.8B AUD 3 13.7 6.1 6.1
AU
Fortescue Ltd
XMUN:FVJ
39.4B EUR 2.9 13.6 10.5 10.5
US
Nucor Corp
NYSE:NUE
39.9B USD 1.3 24.3 11.1 17.5
LU
ArcelorMittal SA
AEX:MT
32.1B EUR 0.6 14.5 8 15.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 48 13.7 21.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1.1 34.5 10.3 16.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.6B USD 1.5 22.9 14.9 20.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.5B CNY 0.5 16.5 13.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Tubacex SA
MAD:TUB
Average EV/EBITDA: 9.8
4.7
16%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
10%
1
US
Nucor Corp
NYSE:NUE
11.1
10%
1.1
LU
ArcelorMittal SA
AEX:MT
8
13%
0.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.6
59%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Tubacex SA
MAD:TUB
Average EV/EBIT: 13.6
7.6
22%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.7
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
10.5
-7%
N/A
US
Nucor Corp
NYSE:NUE
17.5
13%
1.3
LU
ArcelorMittal SA
AEX:MT
15.4
16%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.7
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.6
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
14%
1.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.6
24%
0.6