Vidrala SA
MAD:VID

Watchlist Manager
Vidrala SA Logo
Vidrala SA
MAD:VID
Watchlist
Price: 91.1 EUR -0.22%
Market Cap: 3.2B EUR

Relative Value

The Relative Value of one VID stock under the Base Case scenario is hidden EUR. Compared to the current market price of 91.1 EUR, Vidrala SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VID Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
15
Median 3Y
1.9
Median 5Y
1.8
Industry
0.8
Forward
2.1
vs History
65
vs Industry
57
Median 3Y
11.4
Median 5Y
12.1
Industry
15.9
Forward
13.6
vs History
41
vs Industry
37
Median 3Y
9.1
Median 5Y
8.8
Industry
8.4
vs History
vs Industry
32
Median 3Y
13.6
Median 5Y
17.9
Industry
15
vs History
23
vs Industry
17
Median 3Y
2.3
Median 5Y
2.3
Industry
1.2
vs History
3
vs Industry
15
Median 3Y
2
Median 5Y
2
Industry
1
Forward
2.2
vs History
14
vs Industry
48
Median 3Y
4
Median 5Y
3.8
Industry
4.6
vs History
36
vs Industry
47
Median 3Y
7.6
Median 5Y
7.3
Industry
8.8
Forward
7.5
vs History
34
vs Industry
50
Median 3Y
10.4
Median 5Y
10.4
Industry
12.9
Forward
10.5
vs History
47
vs Industry
42
Median 3Y
9.7
Median 5Y
9.4
Industry
10
vs History
30
vs Industry
26
Median 3Y
18.9
Median 5Y
16.9
Industry
15
vs History
23
vs Industry
16
Median 3Y
1.7
Median 5Y
1.6
Industry
1

Multiples Across Competitors

VID Competitors Multiples
Vidrala SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.3 7.6 10.5
US
Ball Corp
NYSE:BALL
14.6B USD 1.2 21.5 10.6 15.4
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 12.7 8 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.2B CAD 2 18.7 10.4 14.5
US
Aptargroup Inc
NYSE:ATR
7.9B USD 2.2 18.9 10.6 16.3
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.4B USD 0.7 14.1 8.2 12.3
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
580.1B JPY 0.6 13.1 5.6 12.5
US
Greif Inc
NYSE:GEF
3.4B USD 0.6 17.7 7.9 12.5
FR
Verallia SAS
F:1VRA
2.8B EUR 0.8 15.3 5.6 10.1
P/E Multiple
Earnings Growth PEG
ES
Vidrala SA
MAD:VID
Average P/E: 16
11.3
-4%
N/A
US
B
Ball Corp
NYSE:BALL
21.5
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
12.7
35%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
18.7
4%
4.7
US
Aptargroup Inc
NYSE:ATR
18.9
4%
4.7
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
14.1
18%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
13.1
N/A N/A
US
Greif Inc
NYSE:GEF
17.7
-5%
N/A
FR
Verallia SAS
F:1VRA
15.3
3%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Vidrala SA
MAD:VID
Average EV/EBITDA: 8.2
7.6
2%
3.8
US
B
Ball Corp
NYSE:BALL
10.6
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
8
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.4
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.6
5%
2.1
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.2
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.6
N/A N/A
US
Greif Inc
NYSE:GEF
7.9
-1%
N/A
FR
Verallia SAS
F:1VRA
5.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Vidrala SA
MAD:VID
Average EV/EBIT: 12.7
10.5
1%
10.5
US
B
Ball Corp
NYSE:BALL
15.4
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.5
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.3
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.3
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.5
N/A N/A
US
Greif Inc
NYSE:GEF
12.5
0%
N/A
FR
Verallia SAS
F:1VRA
10.1
-7%
N/A