A

Albirana Properties SOCIMI SA
MAD:YAPS

Watchlist Manager
Albirana Properties SOCIMI SA
MAD:YAPS
Watchlist
Price: 27 EUR -2.17% Market Closed
Market Cap: 169.9m EUR

Relative Value

The Relative Value of one YAPS stock under the Base Case scenario is 11.7 EUR. Compared to the current market price of 27 EUR, Albirana Properties SOCIMI SA is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YAPS Relative Value
Base Case
11.7 EUR
Overvaluation 57%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
20.2
Median 5Y
19.5
Industry
2.1
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-8.6
Industry
18.1
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-9.3
Industry
11.3
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
14.1
vs History
17
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
vs History
19
vs Industry
Median 3Y
33.2
Median 5Y
30.5
Industry
3.1
vs History
38
vs Industry
Median 3Y
44.8
Median 5Y
40.9
Industry
6.9
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-29.1
Industry
10.9
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-29.1
Industry
13.2
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-16.4
Industry
11.5
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-16.4
Industry
12.3
vs History
0
vs Industry
Median 3Y
1.2
Median 5Y
1
Industry
1.7

Multiples Across Competitors

YAPS Competitors Multiples
Albirana Properties SOCIMI SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Albirana Properties SOCIMI SA
MAD:YAPS
169.9m EUR 25.9 -31.6 -31.5 -31.5
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
170.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
85.1B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
5.1T INR 5 947.3 43 782.2 30 357 31 975
US
Coupang Inc
F:788
42.4B EUR 1.5 126.7 34.6 56.8
CH
Galderma Group AG
SIX:GALD
39.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.1B USD 23.2 126.5 150 159.1
US
CoreWeave Inc
NASDAQ:CRWV
43.1B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
37.3B USD 16.6 -2 204.6 -1 098.2 -498.1
P/S Multiple
Revenue Growth P/S to Growth
ES
A
Albirana Properties SOCIMI SA
MAD:YAPS
Average P/S: 1 061
25.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 947.3
N/A N/A
US
Coupang Inc
F:788
1.5
16%
0.1
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.2
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.6
22%
0.8
P/E Multiple
Earnings Growth PEG
ES
A
Albirana Properties SOCIMI SA
MAD:YAPS
Average P/E: 12 014
Negative Multiple: -31.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
43 782.2
N/A N/A
US
Coupang Inc
F:788
126.7
121%
1
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
126.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 204.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
A
Albirana Properties SOCIMI SA
MAD:YAPS
Average EV/EBITDA: 8 489.7
Negative Multiple: -31.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
30 357
N/A N/A
US
Coupang Inc
F:788
34.6
57%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
150
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 098.2 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
A
Albirana Properties SOCIMI SA
MAD:YAPS
Average EV/EBIT: 8 932
Negative Multiple: -31.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
31 975
N/A N/A
US
Coupang Inc
F:788
56.8
78%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -498.1 N/A N/A