Millenium Hospitality Real Estate Socimi SA
MAD:YMHRE

Watchlist Manager
Millenium Hospitality Real Estate Socimi SA Logo
Millenium Hospitality Real Estate Socimi SA
MAD:YMHRE
Watchlist
Price: 2.48 EUR -0.8% Market Closed
Market Cap: 287.8m EUR

Relative Value

The Relative Value of one YMHRE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.48 EUR, Millenium Hospitality Real Estate Socimi SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YMHRE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
17
Median 3Y
13.2
Median 5Y
20.8
Industry
2
Forward
10.8
vs History
36
vs Industry
2
Median 3Y
25
Median 5Y
18.6
Industry
18.2
Forward
7.6
vs History
26
vs Industry
6
Median 3Y
49
Median 5Y
35.8
Industry
11.3
vs History
36
vs Industry
22
Median 3Y
9.1
Median 5Y
9.8
Industry
14.2
vs History
84
vs Industry
56
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
84
vs Industry
16
Median 3Y
17.6
Median 5Y
25.1
Industry
3.2
Forward
13.9
vs History
65
vs Industry
14
Median 3Y
28.4
Median 5Y
47.5
Industry
6.9
vs History
46
vs Industry
4
Median 3Y
54.5
Median 5Y
53
Industry
11.1
Forward
24.2
vs History
36
vs Industry
4
Median 3Y
62.1
Median 5Y
53
Industry
13.4
Forward
7.2
vs History
17
vs Industry
5
Median 3Y
47
Median 5Y
46.3
Industry
11.5
vs History
7
vs Industry
5
Median 3Y
51.6
Median 5Y
-41.3
Industry
12.5
vs History
85
vs Industry
53
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

YMHRE Competitors Multiples
Millenium Hospitality Real Estate Socimi SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Millenium Hospitality Real Estate Socimi SA
MAD:YMHRE
289.1m EUR 11 25.9 54.5 62.1
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
187.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
MY
Malton Bhd
KLSE:MALTON
203.7m MYR 0.4 20.7 4.5 4.8
NL
Nepi Rockcastle NV
JSE:NRP
86B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
3.5B INR 4 29.6 29 706.1 31 289.4
CH
Galderma Group AG
SIX:GALD
39.9B CHF 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 119.9 32.5 53.5
US
Reddit Inc
NYSE:RDDT
41.9B USD 21.6 118 142.2 150.8
US
CoreWeave Inc
NASDAQ:CRWV
37B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
ES
Millenium Hospitality Real Estate Socimi SA
MAD:YMHRE
Average P/S: 65
11
16%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
0.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
21.6
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
ES
Millenium Hospitality Real Estate Socimi SA
MAD:YMHRE
Average P/E: 722.5
25.9
29%
0.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
20.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
119.9
121%
1
US
R
Reddit Inc
NYSE:RDDT
118
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Millenium Hospitality Real Estate Socimi SA
MAD:YMHRE
Average EV/EBITDA: 5 559.5
54.5
55%
1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29 706.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.5
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
142.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Millenium Hospitality Real Estate Socimi SA
MAD:YMHRE
Average EV/EBIT: 5 849.6
62.1
76%
0.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
31 289.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
53.5
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
150.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A