D

Danieli & C Officine Meccaniche SpA
MIL:DAN

Watchlist Manager
Danieli & C Officine Meccaniche SpA
MIL:DAN
Watchlist
Price: 61.9 EUR -1.75% Market Closed
Market Cap: €4.6B

Balance Sheet

Balance Sheet Decomposition
Danieli & C Officine Meccaniche SpA

Balance Sheet
Danieli & C Officine Meccaniche SpA

Rotate your device to view
Balance Sheet
Currency: EUR
Jun-2001 Jun-2002 Jun-2003 Jun-2004 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024
Assets
Cash & Cash Equivalents
144
400
593
575
652
555
516
1 004
1 186
1 337
1 380
1 456
1 647
1 304
1 359
1 390
1 079
927
1 103
1 978
2 146
3 032
1 750
2 146
Cash
0
0
0
1
1
0
0
0
0
0
1
1
1
2
6
9
1 078
926
1 096
989
1 073
1 516
1 750
2 146
Cash Equivalents
144
400
592
575
651
555
516
1 004
1 186
1 337
1 379
1 455
1 646
1 302
1 353
1 380
1
1
7
989
1 073
1 516
0
0
Short-Term Investments
468
434
339
170
102
77
64
9
10
18
272
273
138
307
294
452
517
427
3
582
592
551
461
482
Total Receivables
566
457
398
497
568
727
1 004
1 273
1 321
1 345
1 391
1 414
1 352
1 288
1 249
1 366
1 087
1 202
1 777
1 777
1 912
1 953
2 047
2 336
Accounts Receivables
482
378
331
439
511
653
896
1 174
1 241
1 261
1 315
1 308
1 215
1 161
1 096
1 178
931
1 060
1 062
1 631
1 730
1 749
1 807
1 980
Other Receivables
84
79
66
58
58
74
108
99
80
84
76
106
137
127
152
188
155
143
715
146
183
204
240
357
Inventory
2 383
2 678
2 325
2 622
2 874
576
804
1 020
1 028
955
866
1 034
1 141
1 117
1 061
927
957
1 010
1 127
487
595
814
938
1 013
Other Current Assets
56
44
28
68
66
33
2
2
3
2
11
12
20
14
29
15
15
13
16
19
18
28
20
23
Total Current Assets
3 616
4 013
3 682
3 932
4 262
1 968
2 390
3 308
3 547
3 657
3 920
4 187
4 298
4 029
3 992
4 149
3 654
3 579
4 020
3 856
4 191
4 863
5 216
6 001
PP&E Net
69
87
75
266
260
315
434
537
596
622
610
666
735
779
908
906
909
865
835
953
996
1 012
1 007
1 043
PP&E Gross
69
87
75
266
260
315
434
537
596
622
610
666
735
779
908
906
909
865
835
953
996
1 012
1 007
1 043
Accumulated Depreciation
170
158
169
340
369
392
426
475
522
580
646
836
906
975
1 064
1 136
1 235
1 305
1 384
1 447
1 521
1 567
1 629
1 703
Intangible Assets
14
13
13
13
11
9
11
13
14
17
19
49
53
45
42
58
67
56
36
32
30
33
40
44
Goodwill
3
2
1
0
1
0
0
0
0
0
0
0
7
5
5
8
8
8
8
8
8
8
5
7
Note Receivable
12
32
36
26
13
48
161
73
134
97
120
101
135
168
143
145
100
93
82
135
125
117
141
236
Long-Term Investments
54
62
71
67
76
84
25
27
27
26
27
31
25
27
8
7
10
11
12
16
25
27
23
26
Other Long-Term Assets
5
5
5
5
4
29
29
28
66
78
70
65
65
70
59
59
64
76
79
76
76
124
110
137
Other Assets
3
2
1
0
1
0
0
0
0
0
0
0
7
5
5
8
8
8
8
8
8
8
5
7
Total Assets
3 772
N/A
4 214
+12%
3 883
-8%
4 308
+11%
4 627
+7%
2 452
-47%
3 049
+24%
3 986
+31%
4 384
+10%
4 497
+3%
4 765
+6%
5 100
+7%
5 318
+4%
5 122
-4%
5 157
+1%
5 333
+3%
4 812
-10%
4 688
-3%
5 071
+8%
5 075
+0%
5 451
+7%
6 185
+13%
6 541
+6%
7 494
+15%
Liabilities
Accounts Payable
458
383
329
492
534
741
906
2 565
1 137
935
887
906
914
953
1 004
960
939
947
1 113
1 092
1 076
1 330
1 410
1 445
Accrued Liabilities
35
23
26
35
31
1
1
0
0
218
64
84
65
65
68
81
81
89
88
82
87
109
118
147
Short-Term Debt
0
0
0
0
0
85
98
174
117
147
124
64
84
93
94
65
78
44
97
107
11
35
35
46
Current Portion of Long-Term Debt
157
93
142
406
207
50
62
49
20
50
44
87
166
93
47
89
263
93
130
249
229
361
12
28
Other Current Liabilities
2 358
2 787
2 370
2 438
2 888
783
1 062
126
1 817
1 675
1 977
2 165
2 222
1 913
1 642
1 713
1 383
1 243
1 365
1 290
1 584
1 839
2 169
2 550
Total Current Liabilities
3 008
3 285
2 868
3 371
3 660
1 660
2 129
2 915
3 091
3 024
3 095
3 306
3 452
3 117
2 854
2 909
2 744
2 416
2 793
2 819
2 987
3 674
3 745
4 216
Long-Term Debt
188
353
443
362
327
56
91
132
139
134
208
224
183
203
315
410
159
338
299
246
345
153
255
511
Deferred Income Tax
0
0
0
0
0
19
29
16
16
15
14
20
20
22
24
30
36
34
30
21
17
32
28
23
Minority Interest
3
2
1
1
1
3
2
3
2
3
3
15
5
1
1
1
1
0
1
0
2
3
3
2
Other Liabilities
172
147
140
136
179
162
201
214
308
295
263
259
236
232
250
207
55
47
50
52
86
81
105
115
Total Liabilities
3 371
N/A
3 786
+12%
3 451
-9%
3 869
+12%
4 167
+8%
1 899
-54%
2 451
+29%
3 279
+34%
3 556
+8%
3 472
-2%
3 583
+3%
3 792
+6%
3 895
+3%
3 575
-8%
3 444
-4%
3 557
+3%
2 993
-16%
2 835
-5%
3 171
+12%
3 139
-1%
3 437
+10%
3 943
+15%
4 136
+5%
4 867
+18%
Equity
Common Stock
84
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
81
Retained Earnings
258
284
292
301
322
457
538
658
783
981
1 138
1 291
1 384
1 515
1 653
1 732
1 775
1 825
1 872
1 924
1 998
2 228
2 457
2 674
Additional Paid In Capital
20
20
20
20
20
20
0
0
0
0
0
0
23
23
23
23
23
23
23
23
23
23
23
23
Unrealized Security Profit/Loss
8
8
8
8
8
0
0
0
0
0
0
0
8
8
8
8
8
8
8
0
8
30
35
14
Treasury Stock
5
5
5
5
4
4
21
33
37
37
37
80
83
83
83
83
83
83
83
83
87
87
89
89
Other Equity
27
30
27
24
25
0
0
0
0
0
0
15
10
4
31
16
15
0
0
9
9
26
32
47
Total Equity
401
N/A
428
+7%
432
+1%
439
+2%
460
+5%
554
+20%
598
+8%
707
+18%
827
+17%
1 026
+24%
1 183
+15%
1 308
+11%
1 422
+9%
1 547
+9%
1 713
+11%
1 777
+4%
1 819
+2%
1 853
+2%
1 900
+3%
1 937
+2%
2 014
+4%
2 242
+11%
2 405
+7%
2 627
+9%
Total Liabilities & Equity
3 772
N/A
4 214
+12%
3 883
-8%
4 308
+11%
4 627
+7%
2 452
-47%
3 049
+24%
3 986
+31%
4 384
+10%
4 497
+3%
4 765
+6%
5 100
+7%
5 318
+4%
5 122
-4%
5 157
+1%
5 333
+3%
4 812
-10%
4 688
-3%
5 071
+8%
5 075
+0%
5 451
+7%
6 185
+13%
6 541
+6%
7 494
+15%
Shares Outstanding
Common Shares Outstanding
81
80
80
80
80
80
79
78
77
77
77
74
74
74
74
74
74
74
74
74
74
74
74
74