D

Danieli & C Officine Meccaniche SpA
MIL:DAN

Watchlist Manager
Danieli & C Officine Meccaniche SpA
MIL:DAN
Watchlist
Price: 62.8 EUR -0.32%
Market Cap: €4.6B

Cash Flow Statement

Cash Flow Statement
Danieli & C Officine Meccaniche SpA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
79
74
92
90
105
147
161
160
157
136
133
156
213
202
267
278
250
266
269
282
259
265
256
231
229
208
193
203
39
76
(45)
(136)
63
23
85
103
106
86
85
71
115
174
287
300
300
334
307
355
308
Depreciation & Amortization
52
49
69
59
62
57
61
64
63
58
56
56
60
67
73
81
81
90
91
91
95
89
90
88
89
95
97
100
0
3
0
(2)
99
78
104
106
123
117
97
97
98
104
115
118
143
147
145
128
130
Other Non-Cash Items
87
36
44
6
(3)
21
23
67
63
116
111
83
16
(7)
(42)
(16)
19
(51)
15
(6)
17
(20)
(60)
(55)
(127)
(46)
(27)
28
35
(48)
(54)
33
25
70
36
16
1
(21)
(15)
69
47
(19)
(50)
(45)
9
(5)
(63)
(108)
(1)
Cash Taxes Paid
38
37
30
33
50
68
67
72
86
81
89
96
55
82
51
35
42
45
45
54
80
88
85
88
69
61
60
55
(0)
14
(5)
(29)
47
44
37
45
59
38
19
29
20
29
51
80
90
66
86
121
132
Cash Interest Paid
26
26
21
30
21
29
31
25
23
20
16
16
14
12
29
21
24
25
8
9
11
15
17
18
17
20
19
18
5
9
(3)
(7)
13
7
10
16
13
8
18
15
9
42
21
(10)
11
17
40
69
35
Change in Working Capital
(41)
(80)
(57)
201
226
271
279
231
106
72
107
30
76
(97)
(148)
(131)
(140)
(180)
(184)
(177)
(194)
(143)
(57)
(120)
82
(42)
(92)
(159)
(24)
33
(36)
(130)
(99)
(57)
(206)
(147)
(76)
(18)
25
8
20
(98)
(74)
153
187
91
(57)
(109)
127
Cash from Operating Activities
176
N/A
79
-55%
148
+88%
357
+141%
391
+10%
495
+27%
523
+6%
521
0%
388
-26%
382
-2%
406
+6%
324
-20%
364
+12%
165
-55%
150
-9%
212
+42%
210
-1%
125
-41%
192
+53%
190
-1%
177
-7%
190
+8%
228
+20%
144
-37%
274
+90%
216
-21%
171
-21%
172
+1%
50
-71%
64
+28%
(135)
N/A
(235)
-74%
87
N/A
114
+30%
19
-83%
78
+308%
154
+99%
164
+6%
192
+17%
245
+27%
280
+14%
162
-42%
279
+73%
526
+88%
638
+21%
566
-11%
332
-41%
267
-20%
564
+111%
Investing Cash Flow
Capital Expenditures
0
0
(199)
(241)
(276)
(170)
(188)
(184)
(166)
(115)
(85)
(68)
(70)
0
(80)
(80)
(85)
(79)
(94)
(103)
(97)
(109)
(110)
(104)
(141)
(149)
(152)
(112)
(19)
(60)
21
54
(65)
(17)
(61)
(61)
(74)
(119)
(167)
(169)
(132)
(104)
(103)
(122)
(134)
(124)
(157)
(195)
(169)
Other Items
(141)
(147)
(0)
56
76
53
53
33
73
(2)
(6)
9
(26)
(105)
(22)
(100)
(215)
(265)
(255)
(194)
(86)
(92)
(36)
(34)
14
59
(50)
(224)
21
207
(96)
(204)
(113)
134
74
(42)
(122)
(119)
(24)
6
(100)
(88)
78
85
42
(27)
(38)
27
(115)
Cash from Investing Activities
(141)
N/A
(147)
-5%
(199)
-35%
(185)
+7%
(200)
-8%
(117)
+42%
(134)
-15%
(152)
-13%
(93)
+39%
(116)
-25%
(91)
+22%
(59)
+35%
(96)
-64%
(105)
-9%
(103)
+2%
(180)
-75%
(300)
-66%
(344)
-15%
(349)
-1%
(297)
+15%
(183)
+38%
(201)
-10%
(146)
+27%
(138)
+5%
(126)
+8%
(90)
+28%
(202)
-124%
(335)
-66%
2
N/A
147
+9 094%
(76)
N/A
(150)
-98%
(178)
-19%
117
N/A
12
-89%
(104)
N/A
(196)
-89%
(238)
-21%
(192)
+19%
(163)
+15%
(232)
-42%
(192)
+17%
(25)
+87%
(38)
-54%
(92)
-143%
(151)
-64%
(194)
-29%
(168)
+14%
(284)
-69%
Financing Cash Flow
Net Issuance of Common Stock
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(12)
61
7
141
136
133
175
93
(4)
(76)
(135)
(149)
(141)
95
109
112
167
38
21
(27)
(64)
(5)
(11)
(16)
12
56
49
20
31
162
20
(2)
(53)
(115)
(34)
(37)
51
124
17
(121)
(23)
98
(49)
(483)
(255)
361
277
14
(12)
Cash Paid for Dividends
(9)
(9)
0
(12)
(12)
(12)
0
(21)
(21)
(21)
0
(18)
(18)
(18)
0
(26)
(26)
(26)
0
(26)
(26)
(26)
0
(25)
(25)
(25)
0
(23)
0
(23)
0
(8)
(8)
(8)
(8)
(8)
(8)
(12)
(12)
(11)
(11)
(13)
(13)
(21)
(21)
(24)
(24)
(24)
(24)
Other
20
(23)
0
0
0
0
0
0
0
0
0
15
11
0
126
174
119
247
78
95
119
123
125
39
(9)
32
46
(21)
(21)
(10)
(63)
31
(160)
(174)
(146)
(46)
176
130
(116)
94
61
5
230
264
(4)
(89)
36
20
(95)
Cash from Financing Activities
(3)
N/A
29
N/A
(2)
N/A
40
N/A
127
+220%
121
-4%
163
+35%
72
-56%
(25)
N/A
(97)
-293%
(156)
-61%
(152)
+2%
(148)
+3%
77
N/A
217
+182%
260
+20%
260
+0%
259
0%
73
-72%
42
-43%
29
-31%
92
+219%
88
-4%
(2)
N/A
(21)
-868%
63
N/A
69
+10%
(25)
N/A
11
N/A
153
+1 301%
(43)
N/A
43
N/A
(221)
N/A
(297)
-35%
(189)
+37%
(90)
+52%
219
N/A
242
+11%
(111)
N/A
(38)
+66%
27
N/A
90
+238%
169
+88%
(240)
N/A
(280)
-17%
249
N/A
290
+16%
11
-96%
(131)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
(2)
(4)
(10)
(12)
(1)
(2)
4
13
5
12
15
15
9
4
(1)
3
(1)
(2)
(1)
(5)
1
0
4
4
0
(6)
0
24
2
(18)
0
2
6
3
(2)
(2)
(1)
1
8
19
20
(6)
(32)
(21)
(31)
4
(18)
Net Change in Cash
31
N/A
(38)
N/A
(55)
-45%
208
N/A
308
+48%
488
+58%
551
+13%
439
-20%
274
-38%
182
-34%
164
-10%
125
-24%
136
+9%
152
+11%
273
+80%
296
+8%
169
-43%
43
-75%
(85)
N/A
(67)
+21%
22
N/A
76
+251%
171
+126%
4
-98%
130
+2 983%
192
+48%
38
-80%
(194)
N/A
63
N/A
387
+519%
(251)
N/A
(359)
-43%
(311)
+13%
(65)
+79%
(151)
-134%
(113)
+25%
176
N/A
166
-5%
(112)
N/A
45
N/A
82
+85%
79
-5%
443
+463%
241
-46%
234
-3%
644
+176%
396
-38%
114
-71%
131
+16%
Free Cash Flow
Free Cash Flow
176
N/A
79
-55%
(51)
N/A
116
N/A
115
0%
325
+182%
336
+3%
337
+0%
223
-34%
267
+20%
321
+20%
256
-20%
295
+15%
165
-44%
69
-58%
132
+90%
126
-5%
46
-64%
98
+114%
87
-11%
80
-8%
81
+2%
119
+46%
40
-66%
133
+234%
66
-50%
19
-71%
60
+219%
31
-49%
4
-87%
(114)
N/A
(180)
-58%
22
N/A
97
+335%
(42)
N/A
16
N/A
81
+390%
44
-45%
24
-45%
76
+211%
148
+95%
58
-61%
177
+205%
403
+128%
504
+25%
442
-12%
175
-60%
72
-59%
395
+452%