HeidelbergCement AG
MIL:HEI

Watchlist Manager
HeidelbergCement AG Logo
HeidelbergCement AG
MIL:HEI
Watchlist
Price: 88.68 EUR 0.77% Market Closed
Market Cap: 17.1B EUR

Relative Value

The Relative Value of one HEI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 88.68 EUR, HeidelbergCement AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
33
Median 3Y
0.8
Median 5Y
0.7
Industry
1
Forward
1.9
vs History
65
vs Industry
65
Median 3Y
7.7
Median 5Y
6.3
Industry
16
Forward
18.8
vs History
0
vs Industry
28
Median 3Y
5.4
Median 5Y
5
Industry
9.2
vs History
1
vs Industry
18
Median 3Y
10.1
Median 5Y
-10.7
Industry
14.8
vs History
0
vs Industry
26
Median 3Y
1
Median 5Y
0.9
Industry
1.4
vs History
0
vs Industry
33
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
2.1
vs History
0
vs Industry
73
Median 3Y
1.6
Median 5Y
1.5
Industry
5.6
vs History
52
vs Industry
63
Median 3Y
5
Median 5Y
4.8
Industry
10
Forward
9.9
vs History
73
vs Industry
61
Median 3Y
7.8
Median 5Y
7.7
Industry
13
Forward
13.9
vs History
0
vs Industry
27
Median 3Y
7.3
Median 5Y
6.6
Industry
10.6
vs History
0
vs Industry
20
Median 3Y
15.8
Median 5Y
14.3
Industry
13.1
vs History
0
vs Industry
27
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

HEI Competitors Multiples
HeidelbergCement AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
HeidelbergCement AG
MIL:HEI
41.5B EUR 1.5 5.4 4.7 5.5
IE
CRH PLC
NYSE:CRH
82.4B USD 2.2 24 12.9 18.1
CH
Holcim AG
SIX:HOLN
42B CHF 2 2.7 8.7 12.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.4 52.2 25.2 35.7
US
Vulcan Materials Co
NYSE:VMC
40.4B USD 5.1 36.1 19.3 28.1
US
Martin Marietta Materials Inc
NYSE:MLM
39.3B USD 5.9 34.1 20.2 28.3
DE
Heidelberg Materials AG
XMUN:HEI
27B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.3 33.9 21.1 24.6
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.7 9.5 12.3
MX
Cemex SAB de CV
NYSE:CX
18.4B USD 1.2 13.5 8.2 15.2
CN
Anhui Conch Cement Co Ltd
SSE:600585
117.4B CNY 1.4 13.3 14.5 14.5