Microsoft Corp banner

Microsoft Corp
MIL:MSFT

Watchlist Manager
Microsoft Corp Logo
Microsoft Corp
MIL:MSFT
Watchlist
Price: 373.45 EUR 0.93%
Market Cap: €2.8T

Multiples-Based Value

The Multiples-Based Value for Microsoft Corp (MSFT) under the Base Case is 378.7 EUR. Compared with the current market price of 373.45 EUR, the stock appears Undervalued by 1%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSFT Multiples-Based Value
Base Case
378.7 EUR
Undervaluation 1%
Multiples-Based Value
Price €373.45
Worst Case
Base Case
Best Case

Multiples Across Competitors

MSFT Competitors Multiples
Microsoft Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Microsoft Corp
MIL:MSFT
2.8T EUR 9.1 23.3 15.4 19.5
US
Oracle Corp
NYSE:ORCL
420.8B USD 6.6 26 17.8 24.9
US
Palo Alto Networks Inc
NASDAQ:PANW
133.2B USD 11.6 89.5 73.2 91.3
US
ServiceNow Inc
NYSE:NOW
106.8B USD 8 61.1 39.7 55.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
98.9B USD 20.6 -608.8 2 885.8 -382.5
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
61.3B USD 9 33.1 26.2 28.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
342.9B HKD 415.1 -64 -85 -78.7
CN
MiniMax Group Inc
HKEX:100
290B HKD 468.9 -19.8 -21.3 -21.2
US
Zscaler Inc
NASDAQ:ZS
22.2B USD 7.4 -329 1 067.5 -153
P/E Multiple
Earnings Growth PEG
US
Microsoft Corp
MIL:MSFT
Average P/E: 110.4
23.3
18%
1.3
US
Oracle Corp
NYSE:ORCL
26
36%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
89.5
50%
1.8
US
ServiceNow Inc
NYSE:NOW
61.1
55%
1.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -608.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.1
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -64 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -19.8 N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -329 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Microsoft Corp
MIL:MSFT
Average EV/EBITDA: 484.5
15.4
19%
0.8
US
Oracle Corp
NYSE:ORCL
17.8
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
73.2
49%
1.5
US
ServiceNow Inc
NYSE:NOW
39.7
47%
0.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
2 885.8
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.2
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -85 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -21.3 N/A N/A
US
Zscaler Inc
NASDAQ:ZS
1 067.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Microsoft Corp
MIL:MSFT
Average EV/EBIT: 75.9
19.5
18%
1.1
US
Oracle Corp
NYSE:ORCL
24.9
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
91.3
57%
1.6
US
ServiceNow Inc
NYSE:NOW
55.7
60%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -382.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.1
16%
1.8
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Negative Multiple: -78.7 N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -21.2 N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -153 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett