Microsoft Corp
NASDAQ:MSFT

Watchlist Manager
Microsoft Corp Logo
Microsoft Corp
NASDAQ:MSFT
Watchlist
Price: 386.84 USD -0.25% Market Closed
Market Cap: 2.9T USD
Have any thoughts about
Microsoft Corp?
Write Note

Intrinsic Value

The intrinsic value of one MSFT stock under the Base Case scenario is 317.35 USD. Compared to the current market price of 386.84 USD, Microsoft Corp is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSFT Intrinsic Value
317.35 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Microsoft Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MSFT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSFT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Mounting competition from Amazon Web Services and Google Cloud could erode Azure’s market share, intensifying pricing pressures and dampening profit margins in one of Microsoft’s key growth drivers.

Microsoft’s Windows and Office licensing revenue could be vulnerable to shifts in consumer and enterprise technology preferences, such as greater adoption of Linux-based or alternative productivity platforms, reducing the importance of its historically dominant products.

Increased global regulatory scrutiny, especially surrounding mergers like the Activision Blizzard deal, could constrain Microsoft’s ability to complete strategic acquisitions and limit potential sources of revenue expansion.

Bull Theses

Azure’s continued double-digit growth prospects, fueled by rising demand for AI and cloud services, position Microsoft as a leader in enterprise digital transformation, potentially driving robust long-term revenue streams.

Microsoft’s transition to subscription-based models (e.g., Microsoft 365 and Dynamics 365) has yielded strong, recurring revenue and customer lock-in, reducing exposure to economic cycles and boosting predictable cash flows.

Deep integrations across LinkedIn, GitHub, and the broader Microsoft ecosystem allow for upselling opportunities and high switching costs, reinforcing Microsoft’s comprehensive enterprise service offerings and strengthening its competitive moat.

Show More Less
How do you feel about MSFT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Microsoft Corp

Provide an overview of the primary business activities
of Microsoft Corp.

What unique competitive advantages
does Microsoft Corp hold over its rivals?

What risks and challenges
does Microsoft Corp face in the near future?

Has there been any significant insider trading activity
in Microsoft Corp recently?

Summarize the latest earnings call
of Microsoft Corp.

What significant events have occurred
in Microsoft Corp over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Microsoft Corp.

Provide P/S
for Microsoft Corp.

Provide P/E
for Microsoft Corp.

Provide P/OCF
for Microsoft Corp.

Provide P/FCFE
for Microsoft Corp.

Provide P/B
for Microsoft Corp.

Provide EV/S
for Microsoft Corp.

Provide EV/GP
for Microsoft Corp.

Provide EV/EBITDA
for Microsoft Corp.

Provide EV/EBIT
for Microsoft Corp.

Provide EV/OCF
for Microsoft Corp.

Provide EV/FCFF
for Microsoft Corp.

Provide EV/IC
for Microsoft Corp.

Show me price targets
for Microsoft Corp made by professional analysts.

What are the Revenue projections
for Microsoft Corp?

How accurate were the past Revenue estimates
for Microsoft Corp?

What are the Net Income projections
for Microsoft Corp?

How accurate were the past Net Income estimates
for Microsoft Corp?

What are the EPS projections
for Microsoft Corp?

How accurate were the past EPS estimates
for Microsoft Corp?

What are the EBIT projections
for Microsoft Corp?

How accurate were the past EBIT estimates
for Microsoft Corp?

Compare the revenue forecasts
for Microsoft Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Microsoft Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Microsoft Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Microsoft Corp compared to its peers.

Compare the P/E ratios
of Microsoft Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Microsoft Corp with its peers.

Analyze the financial leverage
of Microsoft Corp compared to its main competitors.

Show all profitability ratios
for Microsoft Corp.

Provide ROE
for Microsoft Corp.

Provide ROA
for Microsoft Corp.

Provide ROIC
for Microsoft Corp.

Provide ROCE
for Microsoft Corp.

Provide Gross Margin
for Microsoft Corp.

Provide Operating Margin
for Microsoft Corp.

Provide Net Margin
for Microsoft Corp.

Provide FCF Margin
for Microsoft Corp.

Show all solvency ratios
for Microsoft Corp.

Provide D/E Ratio
for Microsoft Corp.

Provide D/A Ratio
for Microsoft Corp.

Provide Interest Coverage Ratio
for Microsoft Corp.

Provide Altman Z-Score Ratio
for Microsoft Corp.

Provide Quick Ratio
for Microsoft Corp.

Provide Current Ratio
for Microsoft Corp.

Provide Cash Ratio
for Microsoft Corp.

What is the historical Revenue growth
over the last 5 years for Microsoft Corp?

What is the historical Net Income growth
over the last 5 years for Microsoft Corp?

What is the current Free Cash Flow
of Microsoft Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Microsoft Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Microsoft Corp

Current Assets 147.1B
Cash & Short-Term Investments 71.6B
Receivables 59.6B
Other Current Assets 15.9B
Non-Current Assets 386.8B
Long-Term Investments 15.6B
PP&E 189.7B
Intangibles 144.6B
Other Non-Current Assets 36.9B
Current Liabilities 108.9B
Accounts Payable 22.6B
Accrued Liabilities 13.8B
Other Current Liabilities 72.5B
Non-Current Liabilities 122.3B
Long-Term Debt 73.1B
Other Non-Current Liabilities 49.2B
Efficiency

Free Cash Flow Analysis
Microsoft Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Microsoft Corp

Revenue
261.8B USD
Cost of Revenue
-80.1B USD
Gross Profit
181.7B USD
Operating Expenses
-64B USD
Operating Income
117.7B USD
Other Expenses
-25B USD
Net Income
92.8B USD
Fundamental Scores

MSFT Profitability Score
Profitability Due Diligence

Microsoft Corp's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
75/100
Profitability
Score

Microsoft Corp's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

MSFT Solvency Score
Solvency Due Diligence

Microsoft Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
70/100
Solvency
Score

Microsoft Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSFT Price Targets Summary
Microsoft Corp

Wall Street analysts forecast MSFT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSFT is 512.77 USD with a low forecast of 444.4 USD and a high forecast of 682.5 USD.

Lowest
Price Target
444.4 USD
15% Upside
Average
Price Target
512.77 USD
33% Upside
Highest
Price Target
682.5 USD
76% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for MSFT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MSFT Insider Trading
Buy and sell transactions by insiders

MSFT News

Other Videos
What is the Intrinsic Value of one MSFT stock?

The intrinsic value of one MSFT stock under the Base Case scenario is 317.35 USD.

Is MSFT stock undervalued or overvalued?

Compared to the current market price of 386.84 USD, Microsoft Corp is Overvalued by 18%.

Back to Top