REVO Relative Valuation - Revo Insurance SpA

Watchlist Manager

Watchlist

Price: 23.55 EUR 1.29% Market Closed

Market Cap: €690.3m

R	Revo Insurance SpA MIL:REVO	IT
F	Fujitec Co Ltd TSE:6406	JP
	Minco Silver Corp TSX:MSV	CA

Multiples-Based Value

The Multiples-Based Value of one REVO stock under the Base Case scenario is 20.92 EUR. Compared to the current market price of 23.55 EUR, Revo Insurance SpA is Overvalued by 11%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

REVO Multiples-Based Value

Base Case

Overvaluation 11%

Multiples-Based Value

Price €23.55

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IT	R	Revo Insurance SpA MIL:REVO	681.5m EUR	3.2	33.6	25	25
CH		Chubb Ltd NYSE:CB	130.1B USD	2.2	12.6	0	0
US		Progressive Corp NYSE:PGR	116.1B USD	1.3	10.3	0	0
JP		Tokio Marine Holdings Inc TSE:8766	14T JPY	1.7	13.2	0	0
US		Travelers Companies Inc NYSE:TRV	65.6B USD	1.3	10.5	0	0
US		Allstate Corp NYSE:ALL	55.1B USD	0.8	5.4	0	0
CN		People's Insurance Company Group of China Ltd SSE:601319	320.2B CNY	0.5	7.2	0	0
ZA	S	Santam Ltd JSE:SNT	43.1B ZAR	0.8	10.6	0	0
CN		PICC Property and Casualty Co Ltd HKEX:2328	322.7B HKD	0.5	7.2	0	0
JP		MS&AD Insurance Group Holdings Inc TSE:8725	6.1T JPY	0.9	8.5	0	0
CA		Fairfax Financial Holdings Ltd TSX:FFH	52.2B CAD	0.9	7.7	0	0

				Revenue Growth	P/S to Growth
IT	R	Revo Insurance SpA MIL:REVO	Average P/S: 1.3 3.2	40%	0.1
CH		Chubb Ltd NYSE:CB	2.2	8%	0.3
US		Progressive Corp NYSE:PGR	1.3	4%	0.3
JP		Tokio Marine Holdings Inc TSE:8766	1.7	3%	0.6
US		Travelers Companies Inc NYSE:TRV	1.3	0%	N/A
US		Allstate Corp NYSE:ALL	0.8	2%	0.4
CN		People's Insurance Company Group of China Ltd SSE:601319	0.5	4%	0.1
ZA	S	Santam Ltd JSE:SNT	0.8	-42%	N/A
CN		PICC Property and Casualty Co Ltd HKEX:2328	0.5	5%	0.1
JP		MS&AD Insurance Group Holdings Inc TSE:8725	0.9	4%	0.2
CA		Fairfax Financial Holdings Ltd TSX:FFH	0.9	1%	0.9

				Earnings Growth	PEG
IT	R	Revo Insurance SpA MIL:REVO	Average P/E: 11.5 33.6	35%	1
CH		Chubb Ltd NYSE:CB	12.6	8%	1.6
US		Progressive Corp NYSE:PGR	10.3	-6%	N/A
JP		Tokio Marine Holdings Inc TSE:8766	13.2	0%	N/A
US		Travelers Companies Inc NYSE:TRV	10.5	0%	N/A
US		Allstate Corp NYSE:ALL	5.4	-13%	N/A
CN		People's Insurance Company Group of China Ltd SSE:601319	7.2	N/A	N/A
ZA	S	Santam Ltd JSE:SNT	10.6	N/A	N/A
CN		PICC Property and Casualty Co Ltd HKEX:2328	7.2	N/A	N/A
JP		MS&AD Insurance Group Holdings Inc TSE:8725	8.5	1%	8.5
CA		Fairfax Financial Holdings Ltd TSX:FFH	7.7	-23%	N/A

				EBITDA Growth	EV/EBITDA to Growth
IT	R	Revo Insurance SpA MIL:REVO	Average EV/EBITDA: 25 25	181%	0.1
CH		Chubb Ltd NYSE:CB	Not Available	N/A	N/A
US		Progressive Corp NYSE:PGR	Not Available	N/A	N/A
JP		Tokio Marine Holdings Inc TSE:8766	Not Available	N/A	N/A
US		Travelers Companies Inc NYSE:TRV	Not Available	N/A	N/A
US		Allstate Corp NYSE:ALL	Not Available	N/A	N/A
CN		People's Insurance Company Group of China Ltd SSE:601319	Not Available	N/A	N/A
ZA	S	Santam Ltd JSE:SNT	Not Available	N/A	N/A
CN		PICC Property and Casualty Co Ltd HKEX:2328	Not Available	N/A	N/A
JP		MS&AD Insurance Group Holdings Inc TSE:8725	Not Available	N/A	N/A
CA		Fairfax Financial Holdings Ltd TSX:FFH	Not Available	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IT	R	Revo Insurance SpA MIL:REVO	Average EV/EBIT: 25 25	42%	0.6
CH		Chubb Ltd NYSE:CB	Not Available	N/A	N/A
US		Progressive Corp NYSE:PGR	Not Available	N/A	N/A
JP		Tokio Marine Holdings Inc TSE:8766	Not Available	N/A	N/A
US		Travelers Companies Inc NYSE:TRV	Not Available	N/A	N/A
US		Allstate Corp NYSE:ALL	Not Available	N/A	N/A
CN		People's Insurance Company Group of China Ltd SSE:601319	Not Available	N/A	N/A
ZA	S	Santam Ltd JSE:SNT	Not Available	N/A	N/A
CN		PICC Property and Casualty Co Ltd HKEX:2328	Not Available	N/A	N/A
JP		MS&AD Insurance Group Holdings Inc TSE:8725	Not Available	N/A	N/A
CA		Fairfax Financial Holdings Ltd TSX:FFH	Not Available	N/A	N/A

Revo Insurance SpA
MIL:REVO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

REVO Competitors Multiples
Revo Insurance SpA Competitors

See Also

Company

Help

Tools

Stocks

Revo Insurance SpA MIL:REVO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

REVO Competitors Multiples Revo Insurance SpA Competitors

See Also

Company

Help

Tools

Stocks

Revo Insurance SpA
MIL:REVO

REVO Competitors Multiples
Revo Insurance SpA Competitors