Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Aeroflot-Rossiyskiye Avialinii PAO
Aeroflot-Rossiyskiye Avialinii PAO
Balance Sheet
Aeroflot-Rossiyskiye Avialinii PAO
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
615
|
1 022
|
1 526
|
1 807
|
2 906
|
4 772
|
2 226
|
4 481
|
3 671
|
20 190
|
12 655
|
15 160
|
18 751
|
26 547
|
30 693
|
31 476
|
45 978
|
23 711
|
12 883
|
88 944
|
74 180
|
51 877
|
83 117
|
67 814
|
|
| Cash Equivalents |
615
|
1 022
|
1 526
|
1 807
|
2 906
|
4 772
|
2 226
|
4 481
|
3 671
|
20 190
|
12 655
|
15 160
|
18 751
|
26 547
|
30 693
|
31 476
|
45 978
|
23 711
|
12 883
|
88 944
|
74 180
|
51 877
|
83 117
|
67 814
|
|
| Short-Term Investments |
155
|
217
|
132
|
571
|
877
|
1 182
|
1 329
|
290
|
306
|
162
|
196
|
147
|
273
|
961
|
5 917
|
6 319
|
9 507
|
8 241
|
16 812
|
8 990
|
21 784
|
91 721
|
48 180
|
37 776
|
|
| Total Receivables |
5 524
|
6 693
|
7 318
|
10 754
|
14 918
|
17 197
|
25 884
|
27 964
|
25 643
|
23 235
|
26 914
|
29 165
|
36 810
|
42 145
|
50 094
|
40 748
|
85 096
|
78 223
|
96 467
|
67 051
|
41 403
|
31 280
|
40 670
|
50 305
|
|
| Accounts Receivables |
2 151
|
4 014
|
4 306
|
4 738
|
6 162
|
4 567
|
8 113
|
9 725
|
9 645
|
11 107
|
14 001
|
15 967
|
22 559
|
23 996
|
31 722
|
27 504
|
0
|
57 867
|
72 959
|
53 990
|
22 068
|
13 695
|
18 634
|
25 586
|
|
| Other Receivables |
3 373
|
2 679
|
3 012
|
6 016
|
8 756
|
12 630
|
17 771
|
18 239
|
15 998
|
12 128
|
12 913
|
13 198
|
14 251
|
18 149
|
18 372
|
13 244
|
0
|
20 356
|
23 508
|
13 061
|
19 335
|
17 585
|
22 036
|
24 719
|
|
| Inventory |
774
|
996
|
1 298
|
1 787
|
1 765
|
2 079
|
2 560
|
2 402
|
2 122
|
2 663
|
3 809
|
4 311
|
4 950
|
6 516
|
7 447
|
10 040
|
12 468
|
14 300
|
15 570
|
16 889
|
17 911
|
17 018
|
31 895
|
57 728
|
|
| Other Current Assets |
1 846
|
1 303
|
1 377
|
1 845
|
3 923
|
1 261
|
17
|
18
|
3 801
|
7 215
|
20 894
|
22 481
|
21 082
|
16 044
|
39 155
|
41 563
|
7 394
|
12 729
|
5 120
|
3 208
|
35 066
|
39 836
|
46 940
|
40 114
|
|
| Total Current Assets |
8 916
|
10 230
|
11 650
|
16 765
|
24 388
|
26 491
|
32 017
|
35 156
|
35 543
|
53 464
|
64 468
|
71 264
|
81 866
|
92 213
|
133 306
|
130 146
|
160 443
|
137 204
|
146 852
|
185 082
|
190 344
|
231 732
|
250 802
|
253 737
|
|
| PP&E Net |
23 425
|
14 969
|
17 038
|
19 879
|
20 885
|
32 308
|
41 987
|
54 161
|
65 708
|
66 892
|
63 429
|
74 423
|
89 214
|
116 044
|
104 494
|
104 897
|
560 033
|
695 427
|
655 858
|
655 231
|
745 314
|
611 817
|
724 805
|
717 395
|
|
| PP&E Gross |
23 425
|
14 969
|
17 038
|
19 879
|
20 885
|
32 308
|
41 987
|
54 161
|
65 708
|
66 892
|
63 429
|
74 423
|
89 214
|
116 044
|
104 494
|
104 897
|
560 033
|
695 427
|
655 858
|
655 231
|
745 314
|
611 817
|
724 805
|
717 395
|
|
| Accumulated Depreciation |
22 767
|
23 392
|
22 081
|
17 588
|
17 220
|
17 411
|
20 145
|
24 167
|
20 715
|
23 492
|
25 678
|
31 784
|
39 475
|
47 786
|
42 509
|
54 981
|
235 834
|
305 641
|
380 269
|
456 715
|
535 463
|
587 855
|
548 816
|
634 500
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
430
|
627
|
1 241
|
3 229
|
3 321
|
3 365
|
2 762
|
2 690
|
1 825
|
2 054
|
2 250
|
2 600
|
2 414
|
3 221
|
2 521
|
7 475
|
21 245
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
199
|
8 213
|
6 899
|
6 693
|
6 660
|
6 660
|
6 660
|
6 660
|
6 660
|
6 660
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
558
|
884
|
976
|
848
|
885
|
1 063
|
1 039
|
1 157
|
1 194
|
954
|
6 391
|
6 214
|
6 252
|
6 255
|
6 227
|
3 404
|
19 721
|
25 199
|
24 779
|
24 489
|
31 365
|
18 126
|
15 653
|
7 664
|
|
| Other Long-Term Assets |
990
|
2 187
|
1 538
|
269
|
463
|
3 466
|
8 452
|
11 368
|
18 781
|
15 613
|
26 055
|
28 707
|
22 826
|
53 784
|
61 817
|
52 375
|
64 587
|
101 080
|
96 569
|
148 988
|
139 206
|
92 929
|
115 279
|
156 855
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
199
|
8 213
|
6 899
|
6 693
|
6 660
|
6 660
|
6 660
|
6 660
|
6 660
|
6 660
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
33 889
N/A
|
28 271
-17%
|
31 203
+10%
|
37 760
+21%
|
46 620
+23%
|
63 329
+36%
|
83 495
+32%
|
102 271
+22%
|
121 874
+19%
|
138 366
+14%
|
171 784
+24%
|
190 828
+11%
|
210 216
+10%
|
277 718
+32%
|
315 194
+13%
|
299 307
-5%
|
813 498
+172%
|
967 820
+19%
|
933 318
-4%
|
1 016 204
+9%
|
1 109 450
+9%
|
957 125
-14%
|
1 114 014
+16%
|
1 156 896
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 479
|
5 265
|
5 137
|
4 677
|
5 147
|
6 406
|
15 474
|
20 427
|
7 681
|
6 763
|
14 632
|
14 201
|
19 083
|
18 989
|
29 466
|
23 659
|
69 598
|
40 585
|
38 524
|
30 099
|
39 845
|
28 176
|
61 380
|
74 455
|
|
| Accrued Liabilities |
1 085
|
1 185
|
1 380
|
1 649
|
1 604
|
1 616
|
0
|
0
|
5 110
|
6 518
|
8 322
|
9 459
|
11 979
|
8 133
|
11 045
|
14 794
|
0
|
17 710
|
20 167
|
13 370
|
13 745
|
17 644
|
17 784
|
17 949
|
|
| Short-Term Debt |
396
|
67
|
9
|
44
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 415
|
29 986
|
43 651
|
19 178
|
|
| Current Portion of Long-Term Debt |
5 503
|
4 183
|
5 745
|
3 641
|
3 650
|
7 396
|
4 884
|
6 819
|
8 111
|
5 081
|
18 705
|
21 763
|
13 781
|
34 255
|
73 589
|
24 902
|
59 244
|
78 703
|
83 382
|
161 685
|
107 689
|
89 854
|
105 403
|
141 164
|
|
| Other Current Liabilities |
4 680
|
4 049
|
4 245
|
4 730
|
5 894
|
8 196
|
4 528
|
5 974
|
13 591
|
19 279
|
23 234
|
23 199
|
23 464
|
63 040
|
63 981
|
57 370
|
58 636
|
99 229
|
95 345
|
76 131
|
93 894
|
102 720
|
111 386
|
156 319
|
|
| Total Current Liabilities |
17 142
|
14 748
|
16 515
|
14 742
|
16 352
|
23 614
|
24 886
|
33 220
|
34 494
|
37 640
|
64 893
|
68 621
|
68 306
|
135 136
|
178 081
|
120 725
|
187 478
|
236 227
|
237 418
|
281 285
|
272 588
|
268 380
|
339 604
|
409 065
|
|
| Long-Term Debt |
10 439
|
3 736
|
4 309
|
8 881
|
10 268
|
12 073
|
22 375
|
32 091
|
43 745
|
57 503
|
54 247
|
57 298
|
72 075
|
139 226
|
159 395
|
118 201
|
437 715
|
580 714
|
489 534
|
589 457
|
672 447
|
491 079
|
598 197
|
542 667
|
|
| Deferred Income Tax |
1 170
|
1 165
|
532
|
227
|
1 049
|
855
|
1 307
|
1 832
|
2 592
|
1 651
|
1 326
|
2 252
|
1 658
|
133
|
170
|
39
|
294
|
766
|
467
|
77
|
85
|
119
|
77
|
204
|
|
| Minority Interest |
232
|
252
|
167
|
238
|
256
|
113
|
1 791
|
1 618
|
1 309
|
835
|
2 711
|
4 549
|
5 693
|
9 874
|
10 597
|
1 684
|
2 049
|
1 896
|
3 642
|
7 570
|
7 937
|
7 932
|
13 211
|
16 785
|
|
| Other Liabilities |
2 538
|
3 107
|
1 459
|
2 508
|
2 641
|
6 025
|
5 808
|
4 664
|
10 557
|
6 264
|
6 110
|
12 970
|
13 429
|
16 728
|
13 668
|
19 573
|
165 158
|
211 734
|
203 949
|
260 731
|
310 768
|
296 886
|
274 890
|
277 457
|
|
| Total Liabilities |
31 521
N/A
|
23 009
-27%
|
22 982
0%
|
26 596
+16%
|
30 567
+15%
|
42 681
+40%
|
56 168
+32%
|
73 425
+31%
|
92 697
+26%
|
103 893
+12%
|
123 866
+19%
|
136 591
+10%
|
149 774
+10%
|
281 349
+88%
|
340 717
+21%
|
256 854
-25%
|
792 694
+209%
|
1 031 337
+30%
|
935 010
-9%
|
1 123 980
+20%
|
1 247 951
+11%
|
1 048 532
-16%
|
1 199 557
+14%
|
1 212 608
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 572
|
1 648
|
1 509
|
1 430
|
1 483
|
1 358
|
1 268
|
1 575
|
1 564
|
1 578
|
1 661
|
1 577
|
1 697
|
1 359
|
1 359
|
1 359
|
1 359
|
1 359
|
1 359
|
2 693
|
2 693
|
4 224
|
4 224
|
4 224
|
|
| Retained Earnings |
795
|
3 614
|
6 718
|
10 682
|
15 255
|
19 811
|
24 928
|
30 873
|
31 433
|
40 208
|
57 994
|
59 788
|
71 046
|
45 584
|
39 755
|
77 198
|
36 740
|
31 843
|
24 051
|
141 664
|
175 770
|
226 131
|
234 993
|
176 492
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78 701
|
78 701
|
129 676
|
144 402
|
143 482
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
253
|
290
|
312
|
253
|
194
|
0
|
10
|
12
|
10
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
15
|
981
|
946
|
882
|
730
|
278
|
443
|
3 274
|
4 240
|
3 957
|
3 592
|
3 571
|
3 571
|
3 571
|
0
|
7 040
|
7 040
|
7 040
|
7 040
|
7 040
|
7 040
|
7 040
|
|
| Other Equity |
0
|
0
|
9
|
33
|
9
|
71
|
1 548
|
3 578
|
3 571
|
4 039
|
7 488
|
3 159
|
8 699
|
46 998
|
63 061
|
32 528
|
17 295
|
25 993
|
28 040
|
40 466
|
37 085
|
7 864
|
7 864
|
19 886
|
|
| Total Equity |
2 368
N/A
|
5 262
+122%
|
8 221
+56%
|
11 164
+36%
|
16 054
+44%
|
20 648
+29%
|
27 326
+32%
|
28 846
+6%
|
29 177
+1%
|
34 473
+18%
|
47 918
+39%
|
54 237
+13%
|
60 442
+11%
|
3 631
N/A
|
25 523
-603%
|
42 453
N/A
|
20 804
-51%
|
63 517
N/A
|
1 692
+97%
|
107 776
-6 270%
|
138 501
-29%
|
91 407
+34%
|
85 543
+6%
|
55 712
+35%
|
|
| Total Liabilities & Equity |
33 889
N/A
|
28 271
-17%
|
31 203
+10%
|
37 760
+21%
|
46 620
+23%
|
63 329
+36%
|
83 495
+32%
|
102 271
+22%
|
121 874
+19%
|
138 366
+14%
|
171 784
+24%
|
190 828
+11%
|
210 216
+10%
|
277 718
+32%
|
315 194
+13%
|
299 307
-5%
|
813 498
+172%
|
967 820
+19%
|
933 318
-4%
|
1 016 204
+9%
|
1 109 450
+9%
|
957 125
-14%
|
1 114 014
+16%
|
1 156 896
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 111
|
1 111
|
1 111
|
1 059
|
1 060
|
1 060
|
1 062
|
1 083
|
1 100
|
1 030
|
1 040
|
1 048
|
1 057
|
1 057
|
1 057
|
1 057
|
1 111
|
1 063
|
1 063
|
2 397
|
2 397
|
3 928
|
3 928
|
3 928
|
|