R

Ros Agro PLC
MOEX:AGRO

Watchlist Manager
Ros Agro PLC
MOEX:AGRO
Watchlist
Price: 1 085.2 RUB Market Closed
Market Cap: 146B RUB

Income Statement

Earnings Waterfall
Ros Agro PLC

Revenue
340.1B RUB
Cost of Revenue
-256.8B RUB
Gross Profit
83.3B RUB
Operating Expenses
-37.8B RUB
Operating Income
45.6B RUB
Other Expenses
-19B RUB
Net Income
26.5B RUB

Income Statement
Ros Agro PLC

Rotate your device to view
Income Statement
Currency: RUB
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Interest Expense
11 159
18 835
20 718
18 135
21 475
23 334
24 081
23 493
19 550
28 788
29 891
33 077
0
Revenue
222 932
N/A
234 506
+5%
307 297
+31%
308 889
+1%
240 230
-22%
287 626
+20%
219 549
-24%
236 427
+8%
276 076
+17%
298 242
+8%
309 822
+4%
314 366
+1%
340 089
+8%
Gross Profit
Cost of Revenue
(169 248)
(174 681)
(225 737)
(229 075)
(184 436)
(222 655)
(176 276)
(181 797)
(203 410)
(219 268)
(230 290)
(235 838)
(256 763)
Gross Profit
53 684
N/A
59 825
+11%
81 560
+36%
79 814
-2%
55 794
-30%
64 971
+16%
43 273
-33%
54 630
+26%
72 666
+33%
78 974
+9%
79 532
+1%
78 527
-1%
83 326
+6%
Operating Income
Operating Expenses
(19 809)
(21 947)
(32 324)
(34 093)
(23 927)
(33 087)
(24 922)
(23 270)
(32 118)
(34 696)
(39 313)
(44 769)
(37 772)
Selling, General & Administrative
(19 756)
(21 902)
(28 931)
(30 510)
(24 635)
(31 683)
(26 509)
(28 361)
(29 456)
(36 069)
(39 252)
(42 148)
(41 424)
Depreciation & Amortization
(1 695)
0
0
0
(1 288)
0
0
0
(1 555)
0
0
0
(1 839)
Other Operating Expenses
1 642
(44)
(3 393)
(3 583)
1 996
(1 403)
1 587
5 091
(1 107)
1 373
(61)
(2 621)
5 491
Operating Income
33 875
N/A
37 878
+12%
49 236
+30%
45 721
-7%
31 867
-30%
31 885
+0%
18 352
-42%
31 360
+71%
40 548
+29%
44 278
+9%
40 218
-9%
33 758
-16%
45 555
+35%
Pre-Tax Income
Interest Income Expense
3 333
(4 472)
(4 198)
(5 633)
(10 641)
(6 362)
(3 256)
(1 968)
8 541
13 755
8 819
7 532
451
Non-Reccuring Items
7 751
6 912
1 621
(11 420)
(12 833)
(9 163)
(7 734)
2 104
4 196
2 284
4 336
3 094
(6 666)
Total Other Income
(3)
(720)
(20 191)
(18 244)
13
(794)
18 692
20 179
(360)
(7 497)
(7 742)
(9 239)
(586)
Pre-Tax Income
44 956
N/A
39 599
-12%
26 467
-33%
10 423
-61%
8 405
-19%
15 565
+85%
26 053
+67%
51 674
+98%
52 925
+2%
52 820
0%
45 632
-14%
35 146
-23%
38 753
+10%
Net Income
Tax Provision
(3 522)
(2 750)
(526)
(1 133)
(1 619)
(3 361)
(6 242)
(7 699)
(8 162)
(7 790)
(6 632)
(5 566)
(7 176)
Income from Continuing Operations
41 434
36 849
25 941
9 290
6 787
12 203
19 811
43 975
44 763
45 030
39 001
29 579
31 577
Income to Minority Interest
44
24
16
(15)
(23)
(16)
(21)
(1 782)
(2 205)
(3 426)
(4 471)
(3 984)
(5 069)
Net Income (Common)
41 478
N/A
36 873
-11%
25 957
-30%
9 275
-64%
6 763
-27%
12 187
+80%
19 791
+62%
42 193
+113%
42 558
+1%
41 603
-2%
34 529
-17%
25 595
-26%
26 508
+4%
EPS (Diluted)
1 541.57
N/A
1 370.45
-11%
964.8
-30%
344.75
-64%
251.37
-27%
452.94
+80%
735.52
+62%
1 568.14
+113%
532.67
-66%
1 546.31
+190%
1 283.16
-17%
951.26
-26%
27.65
-97%