R

Ros Agro PLC
MOEX:AGRO

Watchlist Manager
Ros Agro PLC
MOEX:AGRO
Watchlist
Price: 1 085.2 RUB Market Closed
Market Cap: 146B RUB

Relative Value

The Relative Value of one AGRO stock under the Base Case scenario is hidden RUB. Compared to the current market price of 1 085.2 RUB, Ros Agro PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
23
vs Industry
66
Median 3Y
5.5
Median 5Y
4.8
Industry
16.2
vs History
14
vs Industry
58
Median 3Y
5.1
Median 5Y
4.4
Industry
10
vs History
0
vs Industry
Median 3Y
2.5
Median 5Y
1.8
Industry
17.6
vs History
49
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
22
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
23
vs Industry
66
Median 3Y
2.2
Median 5Y
2
Industry
4.8
vs History
19
vs Industry
68
Median 3Y
3.1
Median 5Y
2.5
Industry
10.1
vs History
25
vs Industry
63
Median 3Y
4.1
Median 5Y
3.7
Industry
13.3
vs History
3
vs Industry
56
Median 3Y
6.1
Median 5Y
4.9
Industry
11.4
vs History
vs Industry
37
Median 3Y
3.9
Median 5Y
-5.2
Industry
16.2
vs History
25
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

AGRO Competitors Multiples
Ros Agro PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CY
Ros Agro PLC
MOEX:AGRO
146B RUB 0.4 5.5 3.1 4
US
Archer-Daniels-Midland Co
XETRA:ADM
27.2B EUR 0.4 26.6 13.9 24.5
US
Bunge Ltd
NYSE:BG
20.9B USD 0.3 15.8 13.6 18.3
SG
Wilmar International Ltd
SGX:F34
19.8B SGD 0.2 13 4.2 6.6
CN
Tongwei Co Ltd
SSE:600438
90.1B CNY 1 -10.8 -22.4 -22.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.6 22.3
US
Ingredion Inc
NYSE:INGR
7.3B USD 1 11.1 6.4 7.7
US
Darling Ingredients Inc
NYSE:DAR
6.3B USD 1.1 58.1 11.7 27.2
MY
IOI Corporation Bhd
KLSE:IOICORP
25.2B MYR 2.2 21.4 14.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.8B CNY 0.4 40.1 27.8 27.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 27.3 9.6 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CY
R
Ros Agro PLC
MOEX:AGRO
Average EV/EBITDA: 11.8
3.1
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.9
11%
1.3
US
Bunge Ltd
NYSE:BG
13.6
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.2
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.6
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.4
4%
1.6
US
Darling Ingredients Inc
NYSE:DAR
11.7
21%
0.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
27.8
84%
0.3
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4