Ros Agro PLC
MOEX:AGRO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Ros Agro PLC
MOEX:AGRO
|
CY |
|
S
|
Sunway Construction Group Bhd
KLSE:SUNCON
|
MY |
|
Profile Systems and Software SA
LSE:0N1C
|
GR |
|
Prime Agri Resources Tbk PT
F:SZ31
|
ID |
|
Kulicke and Soffa Industries Inc
NASDAQ:KLIC
|
SG |
|
Asuransi Bina Dana Arta Tbk PT
IDX:ABDA
|
ID |
|
Christian Dior SE
OTC:CHDRF
|
FR |
|
Instabank ASA
F:93V
|
NO |
|
D
|
Draganfly Inc
CNSX:DPRO
|
CA |
|
Takashimaya Co Ltd
TSE:8233
|
JP |
|
B
|
BrilliA Inc
AMEX:BRIA
|
SG |
|
A
|
Algorae Pharmaceuticals Ltd
OTC:LVCLF
|
AU |
|
M
|
McCormick & Company Inc
F:MCX
|
US |
|
Komatsu Ltd
F:KOM1
|
JP |
|
Optec International Inc
OTC:OPTI
|
US |
|
Fujitsu Ltd
TSE:6702
|
JP |
|
3
|
3M Co
F:MMM
|
US |
|
C
|
Corfacts Inc
OTC:CFCC
|
US |
|
Nova Pacific Metals Corp
OTC:NVPCF
|
CA |
|
Giyani Metals Corp
XTSX:EMM
|
CA |
|
Agios Pharmaceuticals Inc
NASDAQ:AGIO
|
US |
|
A
|
Anglo American Platinum Ltd
SWB:RPHA
|
ZA |
|
S
|
St.Shine Optical Co Ltd
TPEX:1565
|
TW |
|
N
|
Nomura Holdings Inc
SWB:NSEA
|
JP |
Discount Rate
AGRO Cost of Equity
Discount Rate
AGRO's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 19.61%. The Beta, indicating the stock's volatility relative to the market, is 0.71, while the current Risk-Free Rate, based on government bond yields, is 16.56%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
AGRO WACC
Discount Rate
AGRO's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 19.56%. This includes the cost of equity at 19.61%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 18.19%, reflecting the interest rate on AGRO's debt adjusted for tax benefits. The weight of debt in the capital structure is 33.5%.
What is AGRO's discount rate?
AGRO's current Cost of Equity is 19.61%, while its WACC stands at 19.56%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for AGRO calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for AGRO
How is WACC for AGRO calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for AGRO