Belon OAO banner
B

Belon OAO
MOEX:BLNG

Watchlist Manager
Belon OAO
MOEX:BLNG
Watchlist
Price: 12.32 RUB -0.88% Market Closed
Market Cap: ₽14.2B

Income Statement

Earnings Waterfall
Belon OAO

Income Statement
Belon OAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2007 Jun-2008 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
400
658
0
361
0
525
0
752
0
126
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
13 557
N/A
18 321
+35%
5 884
-68%
10 836
+84%
9 877
-9%
10 377
+5%
11 850
+14%
13 662
+15%
13 682
+0%
14 054
+3%
7 980
-43%
348
-96%
7
-98%
6
-18%
6
+1%
6
+1%
6
0%
6
-2%
5
-1%
3
-43%
6
+100%
6
N/A
6
N/A
6
N/A
Gross Profit
Cost of Revenue
(10 255)
(12 437)
(5 170)
(10 167)
(9 808)
(10 289)
(9 813)
(10 387)
(12 026)
(13 386)
(7 737)
(326)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
Gross Profit
3 302
N/A
5 884
+78%
714
-88%
669
-6%
69
-90%
88
+28%
2 037
+2 215%
3 275
+61%
1 656
-49%
668
-60%
243
-64%
22
-91%
4
-80%
3
-31%
4
+30%
5
+22%
5
+2%
5
-4%
5
-1%
3
-40%
6
+100%
6
+0%
6
-1%
6
0%
Operating Income
Operating Expenses
(1 959)
(3 077)
(640)
(1 118)
(10 289)
(1 091)
(1 187)
(872)
(645)
(594)
(225)
121
35
11
5
(1)
3
7
3
2
4
4
4
(1)
Selling, General & Administrative
(1 705)
(2 793)
(628)
(1 085)
(1 055)
(1 107)
(1 052)
(796)
(669)
(582)
(333)
(17)
(4)
(3)
(12)
(8)
3
5
8
(2)
4
(4)
(4)
(5)
Research & Development
0
0
0
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(12)
0
(3)
0
(65)
0
(10)
0
(3)
0
(1)
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
Other Operating Expenses
(254)
(284)
(12)
0
(9 234)
19
(135)
(11)
24
(2)
108
141
39
15
17
7
0
2
(5)
4
0
8
8
4
Operating Income
1 343
N/A
2 807
+109%
74
-97%
(449)
N/A
(10 220)
-2 176%
(1 003)
+90%
850
N/A
2 403
+183%
1 011
-58%
74
-93%
18
-76%
143
+694%
39
-73%
14
-65%
9
-31%
3
-64%
8
+129%
11
+46%
8
-30%
5
-37%
10
+88%
10
+6%
10
0%
4
-56%
Pre-Tax Income
Interest Income Expense
(342)
(586)
(260)
(387)
(682)
(580)
(684)
(768)
(229)
(102)
483
1 213
1 268
1 636
1 531
690
(190)
(722)
378
764
1 218
(216)
(1 970)
(1 372)
Non-Reccuring Items
(56)
0
(1 544)
(10 735)
0
(139)
360
(2 017)
(2 312)
(1 619)
(1 529)
87
2
0
(2)
(3)
0
(4)
1
0
0
0
0
0
Total Other Income
37
(17)
(164)
(490)
(426)
(456)
(519)
(379)
(181)
(1 409)
(1 329)
11
15
(4)
(4)
(3)
(2)
(2)
(3)
(1)
(1)
(1)
(1)
(4)
Pre-Tax Income
982
N/A
2 204
+124%
(1 894)
N/A
(12 061)
-537%
(11 328)
+6%
(2 178)
+81%
7
N/A
(761)
N/A
(1 711)
-125%
(3 056)
-79%
(2 357)
+23%
1 454
N/A
1 324
-9%
1 646
+24%
1 533
-7%
687
-55%
(184)
N/A
(717)
-289%
384
N/A
768
+100%
1 227
+60%
(207)
N/A
(1 960)
-849%
(1 372)
+30%
Net Income
Tax Provision
(323)
(622)
414
2 575
1 958
(226)
(279)
(304)
(101)
263
232
(161)
(139)
(157)
(148)
(73)
8
56
(44)
(77)
(121)
10
(81)
(106)
Income from Continuing Operations
659
1 582
(1 480)
(9 486)
(9 370)
(2 404)
(272)
(1 065)
(1 812)
(2 793)
(2 125)
1 293
1 185
1 489
1 385
615
(177)
(661)
340
692
1 105
(197)
(2 041)
(1 478)
Net Income (Common)
659
N/A
1 582
+140%
(1 480)
N/A
(9 486)
-541%
(9 370)
+1%
(2 404)
+74%
(272)
+89%
(1 065)
-292%
(1 812)
-70%
(2 793)
-54%
(2 125)
+24%
1 293
N/A
1 185
-8%
1 489
+26%
1 385
-7%
615
-56%
(177)
N/A
(661)
-274%
340
N/A
692
+103%
1 105
+60%
(197)
N/A
(2 041)
-938%
(1 478)
+28%
EPS (Diluted)
0.57
N/A
1.38
+142%
-1.29
N/A
-8.25
-540%
-8.15
+1%
-2.09
+74%
-0.23
+89%
-0.93
-304%
-1.57
-69%
-2.43
-55%
-1.85
+24%
1.12
N/A
1.03
-8%
1.29
+25%
1.2
-7%
0.53
-56%
-0.15
N/A
-0.58
-287%
0.3
N/A
0.6
+100%
0.96
+60%
-0.17
N/A
-1.77
-941%
-1.29
+27%