B

Belon OAO
MOEX:BLNG

Watchlist Manager
Belon OAO
MOEX:BLNG
Watchlist
Price: 14.05 RUB -5.2% Market Closed
Market Cap: 16.2B RUB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one BLNG stock under the Base Case scenario is 0.22 RUB. Compared to the current market price of 14.05 RUB, Belon OAO is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLNG Relative Value
Base Case
0.22 RUB
Overvaluation 98%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

2 606.5
P/S
P/S
Price to Sales
2 606.5
vs History
46
vs Industry
3
Median 3Y
3 437.6
Median 5Y
2 487.2
Industry
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
11
Median 3Y
31.4
Median 5Y
29.1
Industry
16.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
0
Median 3Y
259.7
Median 5Y
232.5
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
259.8
Median 5Y
232.6
Industry
15.9
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
82
vs Industry
37
Median 3Y
2.1
Median 5Y
1.8
Industry
1.6
More Details
2 606.4
EV/S
EV/S
Enterprise Value to Sales
2 606.4
vs History
46
vs Industry
3
Median 3Y
3 437.5
Median 5Y
2 487.2
Industry
2.1
More Details
2 797.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2 797.3
vs History
49
vs Industry
0
Median 3Y
3 689.3
Median 5Y
2 797.3
Industry
7.3
More Details
1 598.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1 598.9
vs History
47
vs Industry
0
Median 3Y
2 108.8
Median 5Y
1 593.3
Industry
10.5
More Details
1 597.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1 597.2
vs History
53
vs Industry
0
Median 3Y
2 106.5
Median 5Y
1 628
Industry
13.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
0
Median 3Y
259.7
Median 5Y
232.5
Industry
11
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
259.8
Median 5Y
232.6
Industry
14.4
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
82
vs Industry
35
Median 3Y
2
Median 5Y
1.8
Industry
1.4
More Details

Multiples Across Competitors

BLNG Competitors Multiples
Belon OAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Belon OAO
MOEX:BLNG
16.2B RUB 2 606.5 -82.2 1 598.9 1 597.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
93.2B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
227.5B BRL 1.1 7.2 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
48.1B AUD 1.9 8 5.5 5.5
AU
Fortescue Ltd
XMUN:FVJ
27.1B EUR 1.9 7.9 5.4 5.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 70.2 13.5 22.8
US
Nucor Corp
NYSE:NUE
28.6B USD 0.9 21.5 8.9 14.8
LU
ArcelorMittal SA
AEX:MT
22.7B EUR 0.4 21.5 4.8 8.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 57.4 10.2 17.3
JP
Nippon Steel Corp
TSE:5401
3T JPY 0.3 8.6 5.4 9.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146.6B CNY 0.5 18.6 14.2 14.2
P/E Multiple
Earnings Growth PEG
RU
B
Belon OAO
MOEX:BLNG
Average P/E: 24.5
Negative Multiple: -82.2 		N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
7.2
14%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
8
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
7.9
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
70.2
73%
1
US
Nucor Corp
NYSE:NUE
21.5
17%
1.3
LU
ArcelorMittal SA
AEX:MT
21.5
53%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
57.4
74%
0.8
JP
Nippon Steel Corp
TSE:5401
8.6
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
B
Belon OAO
MOEX:BLNG
Average EV/EBITDA: 167.1
1 598.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
7%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.4
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.5
26%
0.5
US
Nucor Corp
NYSE:NUE
8.9
10%
0.9
LU
ArcelorMittal SA
AEX:MT
4.8
12%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
10.2
19%
0.5
JP
Nippon Steel Corp
TSE:5401
5.4
11%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.2
57%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
B
Belon OAO
MOEX:BLNG
Average EV/EBIT: 170
1 597.2
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5
3%
1.7
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-25%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.4
-25%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
22.8
34%
0.7
US
Nucor Corp
NYSE:NUE
14.8
13%
1.1
LU
ArcelorMittal SA
AEX:MT
8.6
13%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.3
26%
0.7
JP
Nippon Steel Corp
TSE:5401
9.1
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.2
22%
0.6

See Also

Summary
BLNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
BLNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BLNG stock valuation using valuation multiples.
Wall Street Estimates
BLNG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BLNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 260,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.