B

Belon OAO
MOEX:BLNG

Watchlist Manager
Belon OAO
MOEX:BLNG
Watchlist
Price: 12.82 RUB 0.63%
Market Cap: ₽14.7B

Relative Value

The Relative Value of one BLNG stock under the Base Case scenario is hidden RUB. Compared to the current market price of 12.82 RUB, Belon OAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BLNG Competitors Multiples
Belon OAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Belon OAO
MOEX:BLNG
14.7B RUB 2 378.3 -10 2 973.6 3 307.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
121.5B ZAR 1.8 8.3 4.7 4.7
BR
Vale SA
BOVESPA:VALE3
377.4B BRL 1.8 12.6 5.8 7.5
AU
Fortescue Ltd
XMUN:FVJ
39.5B EUR 3 13.8 9.2 9.2
AU
Fortescue Metals Group Ltd
ASX:FMG
66.4B AUD 3 13.7 9.1 9.1
LU
ArcelorMittal SA
AEX:MT
37.2B EUR 0.7 16.6 7.8 15
US
Nucor Corp
NYSE:NUE
43B USD 1.4 26.5 12 19
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.4 13.6 21
US
Steel Dynamics Inc
NASDAQ:STLD
28.6B USD 1.6 24.1 15.8 21.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 36.1 10.6 17.1
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -544.3 6.8 13.6
P/E Multiple
Earnings Growth PEG
RU
B
Belon OAO
MOEX:BLNG
Average P/E: 21.3
Negative Multiple: -10
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.3
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.6
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.8
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.7
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16.6
52%
0.3
US
Nucor Corp
NYSE:NUE
26.5
15%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.4
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
24.1
26%
0.9
IN
Tata Steel Ltd
NSE:TATASTEEL
36.1
79%
0.5
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -544.3
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
B
Belon OAO
MOEX:BLNG
Average EV/EBITDA: 279
2 973.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.8
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
LU
ArcelorMittal SA
AEX:MT
7.8
13%
0.6
US
Nucor Corp
NYSE:NUE
12
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.8
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.6
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
B
Belon OAO
MOEX:BLNG
Average EV/EBIT: 313.2
3 307.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.5
5%
1.5
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
-7%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
15
16%
0.9
US
Nucor Corp
NYSE:NUE
19
13%
1.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
21
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.7
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
17.1
29%
0.6
JP
Nippon Steel Corp
TSE:5401
13.6
N/A N/A