B

Belon OAO
MOEX:BLNG

Watchlist Manager
Belon OAO
MOEX:BLNG
Watchlist
Price: 13.79 RUB 0.8%
Market Cap: 15.9B RUB

Intrinsic Value

The intrinsic value of one BLNG stock under the Base Case scenario is 5.03 RUB. Compared to the current market price of 13.79 RUB, Belon OAO is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BLNG Intrinsic Value
5.03 RUB
Overvaluation 64%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Belon OAO

What is Valuation History?
Compare BLNG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BLNG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Belon OAO
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Belon OAO

Current Assets 2.1B
Cash & Short-Term Investments 150k
Receivables 2.1B
Non-Current Assets 10.9B
Long-Term Investments 10.9B
PP&E 12.4m
Intangibles 1.8m
Efficiency

Free Cash Flow Analysis
Belon OAO

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Belon OAO

Revenue
6.2m RUB
Cost of Revenue
-423k RUB
Gross Profit
5.8m RUB
Operating Expenses
4.3m RUB
Operating Income
10.1m RUB
Other Expenses
-206.7m RUB
Net Income
-196.5m RUB
Fundamental Scores

BLNG Profitability Score
Profitability Due Diligence

Belon OAO's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
51/100
Profitability
Score

Belon OAO's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BLNG Solvency Score
Solvency Due Diligence

Belon OAO's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Belon OAO's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BLNG Price Targets Summary
Belon OAO

There are no price targets for BLNG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BLNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BLNG stock?

The intrinsic value of one BLNG stock under the Base Case scenario is 5.03 RUB.

Is BLNG stock undervalued or overvalued?

Compared to the current market price of 13.79 RUB, Belon OAO is Overvalued by 64%.

Back to Top