Buryatzoloto PAO
MOEX:BRZL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Buryatzoloto PAO
MOEX:BRZL
|
RU |
|
DRB Holding Co Ltd
KRX:004840
|
KR |
|
P
|
Palantir Technologies Inc
XETRA:PTX
|
US |
|
Minor International PCL
OTC:MNILY
|
TH |
Balance Sheet
Balance Sheet Decomposition
Buryatzoloto PAO
Buryatzoloto PAO
Balance Sheet
Buryatzoloto PAO
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
42
|
71
|
31
|
8
|
94
|
19
|
72
|
99
|
303
|
103
|
3
|
120
|
572
|
6 843
|
6 066
|
918
|
503
|
510
|
1 146
|
1 682
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
572
|
6 843
|
6 066
|
918
|
503
|
510
|
1 146
|
0
|
|
| Cash Equivalents |
42
|
71
|
31
|
8
|
94
|
19
|
72
|
99
|
303
|
103
|
3
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 682
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
98
|
0
|
235
|
590
|
2 330
|
4 188
|
3 583
|
5 184
|
2 034
|
7 475
|
11 507
|
11 089
|
11 070
|
9 971
|
9 201
|
|
| Total Receivables |
47
|
85
|
120
|
91
|
108
|
216
|
1 496
|
1 174
|
693
|
871
|
654
|
1 129
|
274
|
230
|
237
|
811
|
888
|
856
|
1 545
|
2 801
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
63
|
641
|
547
|
105
|
861
|
639
|
1 115
|
0
|
0
|
0
|
2
|
2
|
0
|
5
|
708
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
153
|
855
|
627
|
588
|
10
|
15
|
14
|
274
|
230
|
237
|
810
|
887
|
856
|
1 540
|
2 092
|
|
| Inventory |
244
|
273
|
280
|
298
|
337
|
698
|
615
|
786
|
671
|
664
|
862
|
1 025
|
1 123
|
1 400
|
993
|
1 136
|
1 074
|
997
|
613
|
3
|
|
| Other Current Assets |
48
|
31
|
79
|
72
|
111
|
0
|
0
|
0
|
0
|
2
|
4
|
2
|
165
|
48
|
57
|
67
|
69
|
45
|
56
|
19
|
|
| Total Current Assets |
381
|
460
|
510
|
469
|
651
|
1 032
|
2 184
|
2 294
|
2 257
|
3 970
|
5 711
|
5 859
|
7 319
|
10 556
|
14 828
|
14 440
|
13 624
|
13 477
|
13 330
|
13 706
|
|
| PP&E Net |
1 624
|
1 844
|
1 835
|
1 757
|
1 905
|
1 024
|
1 081
|
1 269
|
1 138
|
1 112
|
1 033
|
1 142
|
1 413
|
1 651
|
1 895
|
2 422
|
2 885
|
3 287
|
959
|
62
|
|
| PP&E Gross |
1 624
|
1 844
|
1 835
|
1 757
|
1 905
|
0
|
0
|
1 269
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 422
|
2 885
|
3 287
|
959
|
0
|
|
| Accumulated Depreciation |
781
|
1 011
|
1 116
|
1 301
|
1 576
|
0
|
0
|
1 533
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 756
|
4 135
|
4 487
|
481
|
0
|
|
| Intangible Assets |
5
|
2
|
8
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
20
|
53
|
96
|
164
|
217
|
355
|
596
|
733
|
739
|
0
|
|
| Long-Term Investments |
35
|
97
|
36
|
18
|
20
|
663
|
6
|
2
|
2
|
2
|
973
|
1 683
|
269
|
224
|
112
|
49
|
20
|
11
|
1 426
|
1 142
|
|
| Other Long-Term Assets |
18
|
0
|
18
|
19
|
18
|
4
|
151
|
154
|
95
|
17
|
14
|
17
|
43
|
252
|
453
|
502
|
411
|
334
|
177
|
229
|
|
| Total Assets |
2 063
N/A
|
2 403
+16%
|
2 407
+0%
|
2 268
-6%
|
2 598
+15%
|
2 723
+5%
|
3 422
+26%
|
3 719
+9%
|
3 492
-6%
|
5 102
+46%
|
7 751
+52%
|
8 754
+13%
|
9 140
+4%
|
12 847
+41%
|
17 506
+36%
|
17 769
+2%
|
17 536
-1%
|
17 843
+2%
|
16 630
-7%
|
15 138
-9%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
36
|
28
|
49
|
45
|
39
|
53
|
58
|
96
|
101
|
674
|
881
|
347
|
168
|
316
|
368
|
356
|
379
|
479
|
514
|
43
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
51
|
60
|
79
|
58
|
0
|
0
|
0
|
75
|
89
|
77
|
87
|
103
|
72
|
59
|
0
|
|
| Short-Term Debt |
331
|
244
|
153
|
116
|
422
|
330
|
535
|
1 107
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
13
|
24
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
116
|
85
|
80
|
69
|
93
|
100
|
191
|
70
|
391
|
97
|
66
|
71
|
293
|
612
|
760
|
437
|
469
|
399
|
783
|
19
|
|
| Total Current Liabilities |
483
|
370
|
306
|
236
|
553
|
534
|
844
|
1 352
|
661
|
771
|
947
|
419
|
536
|
1 017
|
1 206
|
880
|
951
|
951
|
1 357
|
62
|
|
| Long-Term Debt |
184
|
412
|
386
|
277
|
19
|
609
|
674
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
19
|
61
|
62
|
95
|
21
|
30
|
25
|
14
|
24
|
50
|
83
|
124
|
281
|
294
|
321
|
406
|
405
|
159
|
150
|
|
| Other Liabilities |
86
|
55
|
29
|
30
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
359
|
270
|
248
|
281
|
0
|
0
|
|
| Total Liabilities |
753
N/A
|
856
+14%
|
781
-9%
|
606
-22%
|
701
+16%
|
1 163
+66%
|
1 548
+33%
|
1 484
-4%
|
674
-55%
|
795
+18%
|
997
+25%
|
501
-50%
|
660
+32%
|
1 382
+109%
|
1 859
+34%
|
1 471
-21%
|
1 605
+9%
|
1 636
+2%
|
1 516
-7%
|
212
-86%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
298
|
313
|
286
|
271
|
324
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1 012
|
1 234
|
1 340
|
1 391
|
1 572
|
1 277
|
1 591
|
1 954
|
2 537
|
4 026
|
6 476
|
7 975
|
8 203
|
11 188
|
15 371
|
16 025
|
15 656
|
15 932
|
14 751
|
14 563
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
283
|
282
|
282
|
281
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
250
|
250
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
116
|
116
|
115
|
115
|
115
|
111
|
114
|
113
|
113
|
113
|
|
| Total Equity |
1 310
N/A
|
1 547
+18%
|
1 626
+5%
|
1 662
+2%
|
1 896
+14%
|
1 560
-18%
|
1 873
+20%
|
2 236
+19%
|
2 818
+26%
|
4 306
+53%
|
6 754
+57%
|
8 252
+22%
|
8 480
+3%
|
11 465
+35%
|
15 647
+36%
|
16 298
+4%
|
15 932
-2%
|
16 207
+2%
|
15 114
-7%
|
14 926
-1%
|
|
| Total Liabilities & Equity |
2 063
N/A
|
2 403
+16%
|
2 407
+0%
|
2 268
-6%
|
2 598
+15%
|
2 723
+5%
|
3 422
+26%
|
3 719
+9%
|
3 492
-6%
|
5 102
+46%
|
7 751
+52%
|
8 754
+13%
|
9 140
+4%
|
12 847
+41%
|
17 506
+36%
|
17 769
+2%
|
17 536
-1%
|
17 843
+2%
|
16 630
-7%
|
15 138
-9%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Preferred Shares Outstanding |
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|