Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK
Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK
Price:
4 460
RUB
0.68%
Market Closed
Market Cap:
₽14.1B
Balance Sheet
Balance Sheet Decomposition
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Balance Sheet Decomposition is not available for
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Balance Sheet
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Chelyabinskiy Metallurgicheskiy Kombinat PAO
Currency: RUB
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
61
|
14
|
19
|
7
|
425
|
35
|
321
|
834
|
527
|
146
|
1 309
|
194
|
68
|
27
|
385
|
9
|
74
|
200
|
468
|
22
|
4 731
|
368
|
648
|
|
| Cash |
0
|
35
|
0
|
7
|
0
|
63
|
3
|
254
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
200
|
468
|
22
|
4 731
|
368
|
648
|
|
| Cash Equivalents |
12
|
26
|
14
|
12
|
7
|
362
|
32
|
67
|
834
|
527
|
146
|
1 309
|
193
|
68
|
27
|
385
|
9
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
3
|
210
|
145
|
0
|
0
|
0
|
27 525
|
512
|
0
|
0
|
0
|
0
|
21
|
21
|
40
|
33
|
0
|
0
|
83
|
4 876
|
0
|
2 973
|
4 194
|
|
| Total Receivables |
2 813
|
2 440
|
2 392
|
3 378
|
3 964
|
5 499
|
5 650
|
5 342
|
38 008
|
29 302
|
31 093
|
17 975
|
14 502
|
9 490
|
15 291
|
37 512
|
30 356
|
33 534
|
11 755
|
45 669
|
18 310
|
91 397
|
95 803
|
81 842
|
|
| Accounts Receivables |
1 286
|
908
|
870
|
1 557
|
312
|
1 217
|
2 880
|
2 904
|
5 755
|
8 180
|
12 667
|
14 492
|
13 539
|
6 108
|
8 000
|
11 320
|
19 250
|
15 120
|
7 262
|
6 597
|
15 051
|
21 198
|
23 949
|
11 848
|
|
| Other Receivables |
1 527
|
1 532
|
1 522
|
1 821
|
3 652
|
4 282
|
2 770
|
2 438
|
32 253
|
21 122
|
18 426
|
3 483
|
963
|
3 382
|
7 291
|
26 191
|
11 106
|
18 414
|
4 493
|
39 073
|
3 259
|
70 198
|
71 854
|
69 994
|
|
| Inventory |
2 955
|
3 096
|
2 928
|
3 946
|
5 946
|
5 321
|
6 565
|
7 242
|
7 861
|
5 969
|
11 147
|
15 221
|
10 904
|
9 147
|
7 855
|
9 078
|
8 173
|
9 567
|
10 560
|
9 900
|
12 917
|
15 119
|
12 851
|
18 583
|
|
| Other Current Assets |
623
|
617
|
238
|
676
|
241
|
201
|
459
|
1 435
|
2 924
|
2 921
|
5 155
|
1 681
|
1 530
|
783
|
1 484
|
686
|
595
|
2 081
|
1 538
|
1 146
|
3 204
|
3 000
|
12 506
|
21 158
|
|
| Total Current Assets |
6 404
|
6 217
|
5 782
|
8 164
|
10 158
|
11 446
|
12 709
|
41 864
|
50 138
|
38 719
|
47 542
|
36 187
|
27 130
|
19 509
|
24 669
|
47 701
|
39 166
|
45 255
|
24 053
|
57 267
|
39 329
|
114 246
|
124 500
|
126 425
|
|
| PP&E Net |
6 173
|
6 465
|
6 888
|
8 175
|
12 677
|
18 148
|
21 227
|
21 911
|
24 211
|
25 331
|
25 831
|
37 506
|
43 816
|
45 141
|
57 613
|
57 421
|
55 067
|
52 313
|
37 900
|
39 648
|
38 986
|
36 806
|
36 899
|
41 803
|
|
| PP&E Gross |
6 173
|
6 465
|
6 888
|
8 175
|
12 677
|
18 148
|
21 227
|
21 911
|
0
|
25 331
|
25 831
|
37 506
|
43 816
|
45 141
|
57 613
|
0
|
55 067
|
52 313
|
37 900
|
39 648
|
38 986
|
36 806
|
36 899
|
41 803
|
|
| Accumulated Depreciation |
7 039
|
7 242
|
7 495
|
7 749
|
8 117
|
8 659
|
9 438
|
10 589
|
0
|
13 396
|
14 358
|
15 599
|
17 509
|
19 528
|
0
|
0
|
26 890
|
29 661
|
45 407
|
48 559
|
51 161
|
53 665
|
56 045
|
58 965
|
|
| Intangible Assets |
3
|
8
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
6
|
5
|
4
|
4
|
6
|
4
|
5
|
4
|
4
|
81
|
59
|
39
|
51
|
36
|
31
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 855
|
214
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144 250
|
112 563
|
205 962
|
101 477
|
0
|
0
|
|
| Long-Term Investments |
61
|
136
|
200
|
182
|
54
|
53
|
80
|
7
|
6 623
|
8 325
|
24
|
7
|
7
|
505
|
13 086
|
14 737
|
38 236
|
45 381
|
5 803
|
5 289
|
0
|
283
|
89 057
|
76 248
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
65
|
115
|
123
|
188
|
490
|
150
|
878
|
2 725
|
3 525
|
3 384
|
3 630
|
3 886
|
3 529
|
3 318
|
3 443
|
0
|
0
|
0
|
0
|
0
|
997
|
|
| Total Assets |
12 640
N/A
|
12 827
+1%
|
12 870
+0%
|
16 588
+29%
|
23 005
+39%
|
29 771
+29%
|
34 206
+15%
|
64 274
+88%
|
81 128
+26%
|
83 115
+2%
|
76 341
-8%
|
77 229
+1%
|
74 341
-4%
|
68 791
-7%
|
99 257
+44%
|
123 393
+24%
|
135 791
+10%
|
146 396
+8%
|
212 088
+45%
|
214 826
+1%
|
284 316
+32%
|
252 863
-11%
|
250 492
-1%
|
245 504
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 260
|
2 884
|
3 269
|
5 241
|
6 929
|
8 822
|
8 108
|
3 821
|
5 514
|
6 965
|
9 768
|
7 931
|
15 557
|
14 533
|
15 177
|
15 740
|
13 904
|
14 197
|
10 494
|
13 184
|
11 387
|
14 966
|
11 035
|
9 497
|
|
| Accrued Liabilities |
85
|
103
|
111
|
139
|
195
|
227
|
232
|
210
|
187
|
291
|
294
|
301
|
320
|
364
|
384
|
273
|
270
|
273
|
986
|
1 708
|
1 862
|
2 467
|
1 381
|
3 178
|
|
| Short-Term Debt |
1 128
|
1 689
|
1 600
|
1 853
|
3 410
|
2 621
|
1 800
|
7 342
|
24 201
|
24 238
|
24 374
|
21 948
|
7 396
|
8 979
|
20 130
|
40 797
|
29 075
|
20 436
|
156 516
|
150 409
|
190 806
|
179 830
|
165 796
|
44 000
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
57
|
29
|
124
|
42
|
|
| Other Current Liabilities |
5 935
|
3 145
|
2 242
|
2 074
|
2 000
|
2 234
|
2 129
|
2 102
|
2 007
|
2 122
|
2 944
|
3 836
|
1 414
|
2 307
|
5 090
|
2 597
|
4 924
|
7 853
|
6 067
|
9 752
|
14 627
|
4 609
|
7 777
|
13 849
|
|
| Total Current Liabilities |
9 408
|
7 821
|
7 221
|
9 308
|
12 534
|
13 904
|
12 269
|
13 475
|
31 910
|
33 615
|
37 381
|
34 016
|
24 688
|
26 183
|
40 781
|
59 407
|
48 173
|
42 759
|
174 064
|
175 103
|
218 739
|
201 901
|
186 114
|
70 566
|
|
| Long-Term Debt |
0
|
101
|
318
|
1 541
|
1 454
|
6 486
|
9 398
|
32 887
|
27 572
|
30 800
|
20 210
|
23 784
|
30 586
|
34 504
|
38 674
|
37 221
|
45 789
|
56 347
|
3 551
|
633
|
26 506
|
6 217
|
4 929
|
112 169
|
|
| Deferred Income Tax |
0
|
0
|
0
|
150
|
238
|
285
|
448
|
885
|
1 143
|
1 050
|
1 537
|
2 383
|
2 436
|
2 570
|
3 045
|
2 980
|
2 897
|
2 793
|
505
|
650
|
992
|
460
|
2 321
|
0
|
|
| Other Liabilities |
0
|
1 399
|
1 234
|
1 468
|
1 094
|
331
|
87
|
87
|
87
|
87
|
148
|
170
|
191
|
202
|
203
|
204
|
291
|
339
|
879
|
1 466
|
1 586
|
1 199
|
1 189
|
1 025
|
|
| Total Liabilities |
9 408
N/A
|
9 320
-1%
|
8 774
-6%
|
12 466
+42%
|
15 320
+23%
|
21 006
+37%
|
22 202
+6%
|
47 334
+113%
|
60 711
+28%
|
65 551
+8%
|
59 275
-10%
|
60 353
+2%
|
57 901
-4%
|
63 459
+10%
|
82 703
+30%
|
99 811
+21%
|
97 150
-3%
|
102 237
+5%
|
178 999
+75%
|
177 852
-1%
|
247 823
+39%
|
209 778
-15%
|
194 553
-7%
|
183 760
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
2 600
|
2 892
|
2 273
|
2 659
|
1 005
|
2 103
|
6 502
|
11 460
|
15 106
|
12 308
|
12 028
|
12 018
|
11 616
|
535
|
2 671
|
2 223
|
17 182
|
22 689
|
33 085
|
36 971
|
36 511
|
42 897
|
55 776
|
61 560
|
|
| Additional Paid In Capital |
5 830
|
6 395
|
6 367
|
6 777
|
6 676
|
6 658
|
5 499
|
5 477
|
5 423
|
5 253
|
5 035
|
4 854
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 821
|
4 794
|
19 222
|
0
|
21 455
|
21 467
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
150
|
172
|
|
| Total Equity |
3 233
N/A
|
3 506
+8%
|
4 097
+17%
|
4 121
+1%
|
7 684
+86%
|
8 764
+14%
|
12 005
+37%
|
16 940
+41%
|
20 417
+21%
|
17 564
-14%
|
17 066
-3%
|
16 876
-1%
|
16 440
-3%
|
5 332
-68%
|
16 554
+210%
|
23 581
+42%
|
38 641
+64%
|
44 159
+14%
|
33 089
-25%
|
36 974
+12%
|
36 493
-1%
|
43 085
+18%
|
55 939
+30%
|
61 744
+10%
|
|
| Total Liabilities & Equity |
12 640
N/A
|
12 827
+1%
|
12 870
+0%
|
16 588
+29%
|
23 005
+39%
|
29 771
+29%
|
34 206
+15%
|
64 274
+88%
|
81 128
+26%
|
83 115
+2%
|
76 341
-8%
|
77 229
+1%
|
74 341
-4%
|
68 791
-7%
|
99 257
+44%
|
123 393
+24%
|
135 791
+10%
|
146 396
+8%
|
212 088
+45%
|
214 826
+1%
|
284 316
+32%
|
252 863
-11%
|
250 492
-1%
|
245 504
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Switch to:
Switch to:
See Also
Discover More
