Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK

Watchlist Manager
Chelyabinskiy Metallurgicheskiy Kombinat PAO Logo
Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK
Watchlist
Price: 5 110 RUB 0.29% Market Closed
Market Cap: 16.1B RUB

Relative Value

The Relative Value of one CHMK stock under the Base Case scenario is 43 170.58 RUB. Compared to the current market price of 5 110 RUB, Chelyabinskiy Metallurgicheskiy Kombinat PAO is Undervalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHMK Relative Value
Base Case
43 170.58 RUB
Undervaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
vs History
61
vs Industry
29
Median 3Y
1.6
Median 5Y
1.2
Industry
15.7
vs History
61
vs Industry
34
Median 3Y
2.2
Median 5Y
0.9
Industry
9.6
vs History
vs Industry
21
Median 3Y
-3.1
Median 5Y
-2.9
Industry
16
vs History
68
vs Industry
79
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
vs History
95
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1
vs History
85
vs Industry
39
Median 3Y
6.8
Median 5Y
6.9
Industry
7
vs History
42
vs Industry
9
Median 3Y
18.1
Median 5Y
19.4
Industry
10.1
vs History
42
vs Industry
11
Median 3Y
18.1
Median 5Y
19.4
Industry
13
vs History
52
vs Industry
24
Median 3Y
19.2
Median 5Y
6.6
Industry
11
vs History
23
vs Industry
17
Median 3Y
8.1
Median 5Y
-54.7
Industry
14.3
vs History
95
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

CHMK Competitors Multiples
Chelyabinskiy Metallurgicheskiy Kombinat PAO Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK
16.1B RUB 0.1 0.9 19.6 19.6
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
225.4B BRL 1.1 7.1 3.8 4.9
AU
Fortescue Metals Group Ltd
ASX:FMG
50.3B AUD 2 8.3 5.7 5.7
AU
Fortescue Ltd
XMUN:FVJ
28.4B EUR 2 8.2 5.6 5.6
US
Nucor Corp
NYSE:NUE
28.9B USD 0.9 14.3 7.1 10.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.4T INR 1.4 71.9 13.4 21.7
LU
ArcelorMittal SA
AEX:MT
23.1B EUR 0.4 19.5 4.5 7.8
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.7 4.9 8.2
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 64.5 9.4 15.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
150.4B CNY 0.5 19.1 14.6 14.6