Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK

Watchlist Manager
Chelyabinskiy Metallurgicheskiy Kombinat PAO Logo
Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK
Watchlist
Price: 4 825 RUB -0.41% Market Closed
Market Cap: 15.2B RUB

Relative Value

The Relative Value of one CHMK stock under the Base Case scenario is 43 502.23 RUB. Compared to the current market price of 4 825 RUB, Chelyabinskiy Metallurgicheskiy Kombinat PAO is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHMK Relative Value
Base Case
43 502.23 RUB
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
1.8
vs History
66
vs Industry
29
Median 3Y
1.4
Median 5Y
1.2
Industry
16.2
vs History
66
vs Industry
34
Median 3Y
1.8
Median 5Y
0.9
Industry
9.6
vs History
vs Industry
21
Median 3Y
-3.3
Median 5Y
-2.9
Industry
15.8
vs History
80
vs Industry
79
Median 3Y
0.4
Median 5Y
0.3
Industry
1.6
vs History
98
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
88
vs Industry
39
Median 3Y
6.8
Median 5Y
6.9
Industry
7.3
vs History
47
vs Industry
9
Median 3Y
18.2
Median 5Y
19.4
Industry
10.5
vs History
47
vs Industry
11
Median 3Y
18.2
Median 5Y
19.4
Industry
13.4
vs History
57
vs Industry
24
Median 3Y
18.9
Median 5Y
6.6
Industry
10.9
vs History
28
vs Industry
17
Median 3Y
8.2
Median 5Y
-54.6
Industry
14.5
vs History
98
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

CHMK Competitors Multiples
Chelyabinskiy Metallurgicheskiy Kombinat PAO Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Chelyabinskiy Metallurgicheskiy Kombinat PAO
MOEX:CHMK
15.3B RUB 0.1 0.8 19.5 19.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
91.4B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
226.2B BRL 1.1 7.2 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.5B AUD 1.9 8 5.4 5.4
US
Nucor Corp
NYSE:NUE
30.6B USD 1 23 9.4 15.7
AU
Fortescue Ltd
XMUN:FVJ
26.3B EUR 1.9 7.9 5.4 5.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 71.7 13.8 23.2
LU
ArcelorMittal SA
AEX:MT
23B EUR 0.4 22.3 5 8.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 58.9 10.4 17.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
144.4B CNY 0.5 18.4 14 14
JP
Nippon Steel Corp
TSE:5401
2.8T JPY 0.3 8.1 5.2 8.8