Detskiy Mir PAO
MOEX:DSKY

Watchlist Manager
Detskiy Mir PAO Logo
Detskiy Mir PAO
MOEX:DSKY
Watchlist
Price: 51.02 RUB Market Closed
Market Cap: 37.7B RUB

Relative Value

There is not enough data to reliably calculate the relative value of DSKY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSKY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
vs History
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
16.8
vs History
vs Industry
Median 3Y
15.8
Median 5Y
6.7
Industry
8.5
vs History
vs Industry
Median 3Y
1.1
Median 5Y
2.7
Industry
17.5
vs History
vs Industry
Median 3Y
2
Median 5Y
2
Industry
1.7
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1
Industry
0.7
vs History
vs Industry
Median 3Y
3.4
Median 5Y
3.2
Industry
2.3
vs History
vs Industry
Median 3Y
10.8
Median 5Y
9.4
Industry
8.5
vs History
vs Industry
Median 3Y
10.8
Median 5Y
9.4
Industry
13.1
vs History
vs Industry
Median 3Y
40
Median 5Y
9.9
Industry
10.1
vs History
vs Industry
Median 3Y
34
Median 5Y
14.3
Industry
14.2
vs History
vs Industry
Median 3Y
0.8
Median 5Y
1
Industry
1.1

Multiples Across Competitors

DSKY Competitors Multiples
Detskiy Mir PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Detskiy Mir PAO
MOEX:DSKY
37.7B RUB 0.4 4.3 10.8 10.8
ES
Industria de Diseno Textil SA
MAD:ITX
170.2B EUR 4.3 28.2 14.7 20.8
US
TJX Companies Inc
NYSE:TJX
174B USD 3 34 21.7 25.7
JP
Fast Retailing Co Ltd
TSE:9983
17.5T JPY 5.2 40.5 20.7 28.7
ZA
Pepkor Holdings Ltd
JSE:PPH
97B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.6B USD 2.7 28.6 18.1 21.5
ZA
Mr Price Group Ltd
JSE:MRP
46.6B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
288.9B SEK 1.2 26.6 8.4 18.9
ZA
Foschini Group Ltd
JSE:TFG
26.5B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.1B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
17B USD 1.5 30.3 15.8 23.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Detskiy Mir PAO
MOEX:DSKY
Average EV/EBITDA: 15.8
10.8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
14.7
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.7
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.7
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18.1
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.4
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.8
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Detskiy Mir PAO
MOEX:DSKY
Average EV/EBIT: 21.4
10.8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
20.8
7%
3
US
TJX Companies Inc
NYSE:TJX
25.7
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
28.7
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.5
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.9
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
23.4
19%
1.2