Detskiy Mir PAO
MOEX:DSKY

Watchlist Manager
Detskiy Mir PAO Logo
Detskiy Mir PAO
MOEX:DSKY
Watchlist
Price: 51.02 RUB
Market Cap: 37.7B RUB

Relative Value

There is not enough data to reliably calculate the relative value of DSKY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSKY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.4
Industry
0.5
vs History
vs Industry
Median 3Y
4.3
Median 5Y
5.1
Industry
16.7
vs History
vs Industry
Median 3Y
15.3
Median 5Y
5.6
Industry
8.1
vs History
vs Industry
Median 3Y
1.4
Median 5Y
2.9
Industry
16.7
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2
Industry
1.6
vs History
vs Industry
Median 3Y
1.1
Median 5Y
0.7
Industry
0.7
vs History
vs Industry
Median 3Y
3.4
Median 5Y
2.3
Industry
2.3
vs History
vs Industry
Median 3Y
10.7
Median 5Y
6.8
Industry
8.3
vs History
vs Industry
Median 3Y
10.7
Median 5Y
6.8
Industry
12.6
vs History
vs Industry
Median 3Y
39.5
Median 5Y
8.3
Industry
9.5
vs History
vs Industry
Median 3Y
33.6
Median 5Y
11
Industry
13.5
vs History
vs Industry
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

DSKY Competitors Multiples
Detskiy Mir PAO Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Detskiy Mir PAO
MOEX:DSKY
37.7B RUB 0.4 4.3 10.8 10.8
ES
Industria de Diseno Textil SA
MAD:ITX
142.6B EUR 3.7 24.2 12.5 17.6
US
TJX Companies Inc
NYSE:TJX
139.6B USD 2.4 28.8 18.6 22
ZA
Pepkor Holdings Ltd
JSE:PPH
100.8B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.4T JPY 4.4 35.1 17.2 23.9
ZA
Mr Price Group Ltd
JSE:MRP
55.5B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
43.4B USD 2 20.8 13.3 15.6
ZA
Foschini Group Ltd
JSE:TFG
40.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
24.6B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
2T INR 11.8 130.5 73.4 108.6
SE
H & M Hennes & Mauritz AB
STO:HM B
216.5B SEK 0.9 19.6 6.7 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Detskiy Mir PAO
MOEX:DSKY
Average EV/EBITDA: 21.8
10.8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12.5
7%
1.8
US
TJX Companies Inc
NYSE:TJX
18.6
8%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.2
8%
2.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
13.3
5%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
33%
2.2
SE
H & M Hennes & Mauritz AB
STO:HM B
6.7
3%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Detskiy Mir PAO
MOEX:DSKY
Average EV/EBIT: 30.6
10.8
N/A N/A
ES
Industria de Diseno Textil SA
MAD:ITX
17.6
7%
2.5
US
TJX Companies Inc
NYSE:TJX
22
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
23.9
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.6
5%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
108.6
35%
3.1
SE
H & M Hennes & Mauritz AB
STO:HM B
15.6
6%
2.6