HeadHunter Group PLC
MOEX:HHRU

Watchlist Manager
HeadHunter Group PLC Logo
HeadHunter Group PLC
MOEX:HHRU
Watchlist
Price: 3 905 RUB
Market Cap: 200.9B RUB

Relative Value

There is not enough data to reliably calculate the relative value of HHRU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HHRU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
8.9
Median 5Y
8.9
Industry
1.3
vs History
vs Industry
Median 3Y
22.9
Median 5Y
22.9
Industry
18.5
vs History
vs Industry
Median 3Y
17.8
Median 5Y
17.8
Industry
12.6
vs History
vs Industry
Median 3Y
25.2
Median 5Y
21.8
Industry
16.9
vs History
vs Industry
Median 3Y
16
Median 5Y
16
Industry
2.5
vs History
vs Industry
Median 3Y
8.4
Median 5Y
8.4
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
16.1
Median 5Y
16.1
Industry
9.8
vs History
vs Industry
Median 3Y
17.8
Median 5Y
17.8
Industry
12.3
vs History
vs Industry
Median 3Y
16.8
Median 5Y
16.8
Industry
11.8
vs History
vs Industry
Median 3Y
17.5
Median 5Y
17.5
Industry
13.8
vs History
vs Industry
Median 3Y
16.1
Median 5Y
13.3
Industry
1.7

Multiples Across Competitors

HHRU Competitors Multiples
HeadHunter Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 30.5 20 24
NL
Randstad NV
AEX:RAND
5.6B EUR 0.2 108 8.4 18.7
CH
Adecco Group AG
SIX:ADEN
4B CHF 0.2 15.3 8.5 11.9
US
Robert Half Inc
SWB:RHJ
4.1B EUR 0.9 30.4 25.4 36.8
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49.3 39.4 40.2
JP
Persol Holdings Co Ltd
TSE:2181
653B JPY 0.4 17 6.1 9.5
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.6 6.6 8.3
PL
Benefit Systems SA
WSE:BFT
12.3B PLN 2.9 23 12.1 19.9
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.5 11.7 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CY
HeadHunter Group PLC
MOEX:HHRU
Average EV/EBITDA: 15.6
16
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
20
12%
1.7
NL
R
Randstad NV
AEX:RAND
8.4
5%
1.7
CH
A
Adecco Group AG
SIX:ADEN
8.5
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
25.4
13%
2
CN
5
51job Inc
F:IWQ
39.4
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.1
8%
0.8
US
Korn Ferry
NYSE:KFY
6.6
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.1
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.7
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CY
HeadHunter Group PLC
MOEX:HHRU
Average EV/EBIT: 20.1
17.8
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
24
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.7
18%
1
CH
A
Adecco Group AG
SIX:ADEN
11.9
14%
0.9
US
R
Robert Half Inc
SWB:RHJ
36.8
14%
2.6
CN
5
51job Inc
F:IWQ
40.2
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.5
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
19.9
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.1
1%
15.1