Balance Sheet

Assets

+159%

10Y

+78%

Currency: RUB

	Dec-2000	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	36	39	38	27	32	8	13	6	1 386	35	173	133	34	44	11	24	29	98	52	79	51	85	357	65
Cash	25	26	38	0	0	0	0	6	1 386	35	173	133	0	44	11	24	29	98	52	79	51	86	358	65
Cash Equivalents	11	13	0	27	32	8	13	0	0	0	0	0	34	0	0	0	0	0	0	0	0	0	0	0
Short-Term Investments	7	3	23	11	1	0	0	0	800	1 245	0	0	0	0	0	0	0	0	0	0	0	1	0	0
Total Receivables	209	220	288	450	526	695	667	502	967	654	1 097	1 456	1 284	786	1 108	1 166	1 162	1 844	2 124	1 426	1 243	2 330	5 189	11 434
Accounts Receivables	126	121	89	144	184	340	346	366	650	542	886	1 274	1 216	703	883	959	989	1 603	2 000	1 350	1 222	2 298	5 108	11 303
Other Receivables	83	99	199	306	342	355	321	136	317	112	211	182	68	83	225	206	174	241	124	76	21	33	81	131
Inventory	339	300	344	462	888	1 233	1 115	1 434	1 402	1 009	2 349	2 941	2 216	2 087	1 534	1 757	2 320	2 996	2 724	2 382	3 296	5 459	6 947	5 466
Other Current Assets	63	32	66	0	0	0	3	605	641	128	115	75	3	31	28	34	16	62	45	24	35	1 044	1 218	108
Total Current Assets	655	594	759	951	1 448	1 936	1 798	2 549	5 195	3 070	3 734	4 606	3 537	2 947	2 679	2 980	3 527	5 000	4 946	3 911	4 625	8 920	13 711	17 074
PP&E Net	1 797	1 878	1 759	1 759	1 683	1 724	1 822	1 796	4 411	6 264	6 809	7 969	7 507	9 074	9 123	8 311	7 747	6 944	6 442	4 205	3 810	3 503	3 591	3 518
PP&E Gross	1 797	1 878	1 759	1 759	1 683	1 724	1 822	1 796	4 411	6 264	6 809	7 969	0	0	0	0	0	0	0	4 205	3 810	3 503	3 591	3 518
Accumulated Depreciation	1 335	1 390	1 422	1 474	1 545	1 632	1 720	1 810	1 930	2 060	2 189	2 271	0	0	0	0	0	0	0	7 367	7 841	8 298	8 790	9 013
Intangible Assets	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	4	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	10	0	0
Long-Term Investments	2	13	14	24	48	9	9	9	9	10	10	12	12	11	11	11	10	10	10	0	0	0	0	0
Other Long-Term Assets	0	0	0	0	17	17	17	69	56	241	277	479	1 044	1 043	1 454	1 719	1 613	1 811	213	190	0	267	42	0
Total Assets	2 457 N/A	2 486 +1%	2 533 +2%	2 734 +8%	3 196 +17%	3 686 +15%	3 646 -1%	4 423 +21%	9 672 +119%	9 586 -1%	10 830 +13%	13 066 +21%	12 099 -7%	13 075 +8%	13 267 +1%	13 021 -2%	12 897 -1%	13 765 +7%	11 611 -16%	8 314 -28%	8 449 +2%	12 700 +50%	17 344 +37%	20 592 +19%
Liabilities
Accounts Payable	385	399	358	399	340	564	545	345	1 485	715	645	1 304	2 613	1 885	1 880	2 337	2 358	3 084	3 580	4 873	7 474	7 020	1 875	2 478
Accrued Liabilities	26	28	30	43	60	68	72	75	84	95	101	74	0	67	38	47	47	55	52	564	501	281	886	1 201
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7 323	4 159	6 656	6 055	0	0	0	0	0
Current Portion of Long-Term Debt	118	78	283	424	797	340	0	70	2 666	2 490	3 521	5 258	5 042	3 703	4 667	0	0	0	0	2 799	3 200	3 063	4 084	4 634
Other Current Liabilities	239	184	222	329	207	230	243	257	241	457	731	787	137	716	652	756	1 081	1 495	2 320	1 101	939	1 579	3 763	3 239
Total Current Liabilities	768	689	893	1 195	1 404	1 200	860	747	4 476	3 757	4 999	7 424	7 793	6 371	7 237	10 463	7 646	11 290	12 006	9 337	12 115	11 942	10 608	11 552
Long-Term Debt	0	0	0	0	0	316	289	143	1 104	2 390	2 403	2 771	1 991	3 748	4 469	2 511	5 162	2 497	2 310	2 913	2 057	4 035	2 199	1 552
Deferred Income Tax	0	0	0	27	64	73	71	101	208	197	278	367	752	817	784	744	688	667	596	0	49	0	0	455
Other Liabilities	0	0	0	0	0	0	0	0	0	230	98	154	197	211	100	101	82	125	142	300	317	224	224	199
Total Liabilities	768 N/A	689 -10%	893 +30%	1 222 +37%	1 469 +20%	1 590 +8%	1 219 -23%	991 -19%	5 787 +484%	6 573 +14%	7 777 +18%	10 716 +38%	10 733 +0%	11 146 +4%	12 590 +13%	13 818 +10%	13 578 -2%	14 579 +7%	15 054 +3%	12 550 -17%	14 538 +16%	16 201 +11%	13 031 -20%	13 757 +6%
Equity
Common Stock	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068	1 068
Retained Earnings	175	285	34	121	125	743	1 076	2 087	2 541	1 670	1 711	1 008	26	1 564	3 428	4 662	4 536	4 414	6 934	5 303	7 156	4 608	3 198	5 699
Additional Paid In Capital	446	444	606	569	535	286	283	277	276	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	275	275	275	273	2 425	3 036	0	2 788	2 532	2 424	0	0	0	0	0
Treasury Stock	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38	47	68
Total Equity	1 689 N/A	1 797 +6%	1 640 -9%	1 512 -8%	1 727 +14%	2 097 +21%	2 427 +16%	3 432 +41%	3 885 +13%	3 013 -22%	3 053 +1%	2 350 -23%	1 367 -42%	1 929 +41%	676 -65%	797 N/A	680 +15%	814 -20%	3 443 -323%	4 236 -23%	6 088 -44%	3 502 +42%	4 313 N/A	6 834 +58%
Total Liabilities & Equity	2 457 N/A	2 486 +1%	2 533 +2%	2 734 +8%	3 196 +17%	3 686 +15%	3 646 -1%	4 423 +21%	9 672 +119%	9 586 -1%	10 830 +13%	13 066 +21%	12 099 -7%	13 075 +8%	13 267 +1%	13 021 -2%	12 897 -1%	13 765 +7%	11 611 -16%	8 314 -28%	8 449 +2%	12 700 +50%	17 344 +37%	20 592 +19%
Shares Outstanding
Common Shares Outstanding	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Preferred Shares Outstanding	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Izhstal' PAO
MOEX:IGST

Balance Sheet

Balance Sheet Decomposition
Izhstal' PAO

Balance Sheet
Izhstal' PAO

See Also

Company

Help

Tools

Stocks

Izhstal' PAO MOEX:IGST

Balance Sheet

Balance Sheet Decomposition Izhstal' PAO

Balance Sheet Izhstal' PAO

See Also

Company

Help

Tools

Stocks

Izhstal' PAO
MOEX:IGST

Balance Sheet Decomposition
Izhstal' PAO

Balance Sheet
Izhstal' PAO