Izhstal' PAO
MOEX:IGST

Watchlist Manager
Izhstal' PAO Logo
Izhstal' PAO
MOEX:IGST
Watchlist
Price: 4 540 RUB -1.73%
Market Cap: ₽4.9B

Relative Value

The Relative Value of one IGST stock under the Base Case scenario is hidden RUB. Compared to the current market price of 4 540 RUB, Izhstal' PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IGST Competitors Multiples
Izhstal' PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Izhstal' PAO
MOEX:IGST
4.9B RUB 0.2 2.1 1.7 1.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
120.6B ZAR 1.8 8.2 4.7 4.7
BR
Vale SA
BOVESPA:VALE3
374.7B BRL 1.8 12.4 5.7 7.4
AU
Fortescue Metals Group Ltd
ASX:FMG
65.9B AUD 3 13.6 9 9
AU
Fortescue Ltd
XMUN:FVJ
38.9B EUR 2.9 13.6 9 9
LU
ArcelorMittal SA
AEX:MT
36.5B EUR 0.7 17 7.9 15.3
US
Nucor Corp
NYSE:NUE
43.5B USD 1.4 26.2 11.9 18.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.8 13.7 21.2
US
Steel Dynamics Inc
NASDAQ:STLD
29B USD 1.6 24.2 15.8 21.8
IN
Tata Steel Ltd
NSE:TATASTEEL
2.5T INR 1.1 36.4 10.7 17.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.7 13.7 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Izhstal' PAO
MOEX:IGST
Average EV/EBITDA: 9.4
1.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9
10%
0.9
LU
ArcelorMittal SA
AEX:MT
7.9
13%
0.6
US
Nucor Corp
NYSE:NUE
11.9
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.8
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.7
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
59%
0.2