Izhstal' PAO
MOEX:IGST

Watchlist Manager
Izhstal' PAO Logo
Izhstal' PAO
MOEX:IGST
Watchlist
Price: 4 620 RUB 0.43%
Market Cap: ₽4.9B

Relative Value

The Relative Value of one IGST stock under the Base Case scenario is hidden RUB. Compared to the current market price of 4 620 RUB, Izhstal' PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IGST Competitors Multiples
Izhstal' PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Izhstal' PAO
MOEX:IGST
4.9B RUB 0.2 2.1 1.7 1.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
121.5B ZAR 1.8 8.3 4.7 4.7
BR
Vale SA
BOVESPA:VALE3
379.2B BRL 1.8 12.6 5.8 7.5
AU
Fortescue Metals Group Ltd
ASX:FMG
66.4B AUD 3 13.7 9.1 9.1
AU
Fortescue Ltd
XMUN:FVJ
39B EUR 3 13.8 9.2 9.2
LU
ArcelorMittal SA
AEX:MT
37.4B EUR 0.7 16.9 7.9 15.2
US
Nucor Corp
NYSE:NUE
42.7B USD 1.3 26 11.8 18.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.4 13.6 21
US
Steel Dynamics Inc
NASDAQ:STLD
28.3B USD 1.6 23.9 15.6 21.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 36.1 10.6 17.1
JP
Nippon Steel Corp
TSE:5401
3.5T JPY 0.4 -544.3 6.8 13.6
P/E Multiple
Earnings Growth PEG
RU
Izhstal' PAO
MOEX:IGST
Average P/E: 19.4
2.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.3
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.6
15%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
13.7
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.8
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16.9
52%
0.3
US
Nucor Corp
NYSE:NUE
26
15%
1.7
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.4
74%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
23.9
26%
0.9
IN
Tata Steel Ltd
NSE:TATASTEEL
36.1
79%
0.5
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -544.3
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Izhstal' PAO
MOEX:IGST
Average EV/EBITDA: 8.8
1.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.8
7%
0.8
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
LU
ArcelorMittal SA
AEX:MT
7.9
13%
0.6
US
Nucor Corp
NYSE:NUE
11.8
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15.6
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.6
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.8
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Izhstal' PAO
MOEX:IGST
Average EV/EBIT: 12.7
1.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.7
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.5
5%
1.5
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
-7%
N/A
LU
ArcelorMittal SA
AEX:MT
15.2
16%
1
US
Nucor Corp
NYSE:NUE
18.7
13%
1.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
21
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.5
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
17.1
29%
0.6
JP
Nippon Steel Corp
TSE:5401
13.6
N/A N/A