Izhstal' PAO
MOEX:IGST
Izhstal' PAO
MOEX:IGST
Price:
4 600
RUB
Market Cap:
₽4.9B
Income Statement
Earnings Waterfall
Izhstal' PAO
Izhstal' PAO
Income Statement
Izhstal' PAO
Izhstal' PAO
Currency: RUB
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Jun-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
406
|
0
|
0
|
0
|
204
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
530
|
0
|
0
|
0
|
730
|
0
|
0
|
0
|
755
|
0
|
0
|
0
|
1 047
|
0
|
0
|
0
|
946
|
0
|
0
|
0
|
675
|
0
|
0
|
0
|
467
|
0
|
206
|
0
|
376
|
0
|
282
|
0
|
194
|
0
|
0
|
210
|
147
|
266
|
289
|
0
|
0
|
|
| Revenue |
2 940
N/A
|
3 033
+3%
|
3 472
+14%
|
3 763
+8%
|
4 214
+12%
|
4 703
+12%
|
5 173
+10%
|
5 584
+8%
|
6 338
+14%
|
7 051
+11%
|
7 675
+9%
|
8 212
+7%
|
8 361
+2%
|
8 372
+0%
|
8 340
0%
|
8 562
+3%
|
8 769
+2%
|
9 089
+4%
|
9 748
+7%
|
10 457
+7%
|
11 012
+5%
|
11 440
+4%
|
12 066
+5%
|
12 985
+8%
|
12 143
-6%
|
11 054
-9%
|
9 518
-14%
|
7 624
-20%
|
7 766
+2%
|
8 253
+6%
|
9 309
+13%
|
10 541
+13%
|
11 833
+12%
|
12 912
+9%
|
13 056
+1%
|
12 885
-1%
|
12 437
-3%
|
12 294
-1%
|
12 323
+0%
|
12 180
-1%
|
12 114
-1%
|
11 610
-4%
|
11 207
-3%
|
10 549
-6%
|
10 057
-5%
|
9 697
-4%
|
9 296
-4%
|
9 168
-1%
|
9 063
-1%
|
8 859
-2%
|
9 109
+3%
|
9 573
+5%
|
9 833
+3%
|
10 234
+4%
|
10 883
+6%
|
13 145
+21%
|
14 357
+9%
|
15 762
+10%
|
17 313
+10%
|
17 334
+0%
|
18 696
+8%
|
19 751
+6%
|
20 255
+3%
|
20 798
+3%
|
21 154
+2%
|
21 659
+2%
|
26 752
+24%
|
26 339
-2%
|
20 256
-23%
|
29 354
+45%
|
27 319
-7%
|
26 186
-4%
|
16 897
-35%
|
26 471
+57%
|
24 397
-8%
|
17 455
-28%
|
15 553
-11%
|
32 429
+109%
|
33 712
+4%
|
33 366
-1%
|
32 238
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 371)
|
(2 533)
|
(3 047)
|
(3 332)
|
(3 682)
|
(4 056)
|
(4 385)
|
(4 666)
|
(5 256)
|
(5 839)
|
(6 322)
|
(6 825)
|
(7 003)
|
(7 088)
|
(7 120)
|
(7 388)
|
(7 461)
|
(7 557)
|
(7 954)
|
(8 281)
|
(8 825)
|
(9 262)
|
(9 903)
|
(10 640)
|
(10 264)
|
(9 885)
|
(8 802)
|
(7 504)
|
(7 438)
|
(7 497)
|
(8 354)
|
(9 411)
|
(10 633)
|
(11 723)
|
(11 914)
|
(12 071)
|
(11 841)
|
(11 812)
|
(11 979)
|
(11 769)
|
(11 753)
|
(11 299)
|
(10 950)
|
(10 290)
|
(9 686)
|
(9 460)
|
(9 190)
|
(9 160)
|
(9 089)
|
(8 775)
|
(8 814)
|
(9 059)
|
(9 146)
|
(9 384)
|
(9 978)
|
(11 716)
|
(12 588)
|
(13 692)
|
(14 813)
|
(14 951)
|
(16 305)
|
(17 555)
|
(18 309)
|
(18 959)
|
(19 526)
|
(19 896)
|
(24 274)
|
(23 708)
|
(17 724)
|
(25 688)
|
(23 914)
|
(23 275)
|
(15 606)
|
(24 183)
|
(22 000)
|
(13 714)
|
(11 836)
|
(24 518)
|
(25 595)
|
(25 837)
|
(25 736)
|
|
| Gross Profit |
569
N/A
|
500
-12%
|
426
-15%
|
431
+1%
|
531
+23%
|
646
+22%
|
789
+22%
|
918
+16%
|
1 082
+18%
|
1 212
+12%
|
1 353
+12%
|
1 387
+3%
|
1 358
-2%
|
1 284
-5%
|
1 220
-5%
|
1 174
-4%
|
1 308
+11%
|
1 532
+17%
|
1 794
+17%
|
2 176
+21%
|
2 187
+1%
|
2 177
0%
|
2 163
-1%
|
2 345
+8%
|
1 879
-20%
|
1 169
-38%
|
716
-39%
|
120
-83%
|
329
+175%
|
756
+130%
|
955
+26%
|
1 130
+18%
|
1 200
+6%
|
1 189
-1%
|
1 142
-4%
|
814
-29%
|
597
-27%
|
482
-19%
|
345
-29%
|
410
+19%
|
360
-12%
|
311
-14%
|
257
-17%
|
259
+1%
|
371
+43%
|
237
-36%
|
105
-56%
|
8
-93%
|
(26)
N/A
|
83
N/A
|
295
+255%
|
514
+74%
|
687
+34%
|
851
+24%
|
905
+6%
|
1 429
+58%
|
1 768
+24%
|
2 070
+17%
|
2 500
+21%
|
2 383
-5%
|
2 391
+0%
|
2 196
-8%
|
1 946
-11%
|
1 839
-5%
|
1 628
-11%
|
1 762
+8%
|
2 479
+41%
|
2 631
+6%
|
2 532
-4%
|
3 666
+45%
|
3 405
-7%
|
2 911
-15%
|
1 291
-56%
|
2 289
+77%
|
2 398
+5%
|
3 741
+56%
|
3 716
-1%
|
7 911
+113%
|
8 117
+3%
|
7 529
-7%
|
6 503
-14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(448)
|
(449)
|
(364)
|
(406)
|
(406)
|
(440)
|
(480)
|
(546)
|
(557)
|
(588)
|
(596)
|
(553)
|
(753)
|
(805)
|
(849)
|
(905)
|
(795)
|
(788)
|
(811)
|
(799)
|
(783)
|
(794)
|
(833)
|
(898)
|
(1 221)
|
(1 562)
|
(1 257)
|
(1 193)
|
(766)
|
(176)
|
(545)
|
(733)
|
(930)
|
(1 085)
|
(1 041)
|
(1 337)
|
(1 328)
|
(1 237)
|
(1 350)
|
(909)
|
(1 031)
|
(1 196)
|
(1 172)
|
(1 220)
|
(1 198)
|
(1 309)
|
(1 052)
|
(1 068)
|
(1 648)
|
(1 483)
|
(1 442)
|
(1 951)
|
(1 277)
|
(1 327)
|
(1 347)
|
(858)
|
(678)
|
(736)
|
(1 220)
|
(1 428)
|
(1 642)
|
(2 058)
|
(2 057)
|
(2 134)
|
(2 139)
|
(1 934)
|
(2 509)
|
(2 027)
|
(1 457)
|
(395)
|
(3 075)
|
(951)
|
(1 741)
|
(3 278)
|
(2 910)
|
(1 351)
|
(1 384)
|
(3 059)
|
(3 322)
|
(2 898)
|
(2 673)
|
|
| Selling, General & Administrative |
(332)
|
(325)
|
(335)
|
(351)
|
(354)
|
(390)
|
(422)
|
(460)
|
(473)
|
(492)
|
(533)
|
(525)
|
(555)
|
(593)
|
(608)
|
(638)
|
(664)
|
(661)
|
(659)
|
(662)
|
(667)
|
(677)
|
(719)
|
(774)
|
(738)
|
(750)
|
(722)
|
(687)
|
(707)
|
(724)
|
(760)
|
(787)
|
(865)
|
(930)
|
(973)
|
(1 007)
|
(1 018)
|
(1 032)
|
(1 036)
|
(1 058)
|
(1 079)
|
(1 058)
|
(1 051)
|
(1 022)
|
(979)
|
(924)
|
(869)
|
(804)
|
(749)
|
(729)
|
(737)
|
(772)
|
(793)
|
(821)
|
(865)
|
(981)
|
(1 072)
|
(1 151)
|
(1 218)
|
(1 234)
|
(1 279)
|
(1 357)
|
(1 414)
|
(1 449)
|
(1 477)
|
(1 487)
|
(1 945)
|
(1 929)
|
(1 498)
|
(2 220)
|
(2 249)
|
(2 271)
|
(1 762)
|
(2 716)
|
(2 429)
|
(1 397)
|
(1 463)
|
(3 104)
|
(3 414)
|
(2 954)
|
(2 734)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
(21)
|
0
|
(20)
|
0
|
|
| Other Operating Expenses |
(115)
|
(124)
|
(29)
|
(55)
|
(52)
|
(50)
|
(58)
|
(86)
|
(84)
|
(96)
|
(63)
|
(28)
|
(198)
|
(212)
|
(241)
|
(268)
|
(131)
|
(127)
|
(152)
|
(138)
|
(116)
|
(118)
|
(114)
|
(124)
|
(482)
|
(812)
|
(535)
|
(506)
|
(59)
|
548
|
216
|
54
|
(64)
|
(155)
|
(68)
|
(330)
|
(310)
|
(205)
|
(314)
|
149
|
48
|
(138)
|
(121)
|
(198)
|
(219)
|
(386)
|
(183)
|
(263)
|
(899)
|
(754)
|
(705)
|
(1 179)
|
(485)
|
(506)
|
(482)
|
122
|
394
|
415
|
(2)
|
(194)
|
(363)
|
(700)
|
(643)
|
(685)
|
(662)
|
(447)
|
(564)
|
(97)
|
49
|
1 824
|
(827)
|
1 320
|
39
|
(562)
|
(482)
|
46
|
79
|
66
|
92
|
76
|
61
|
|
| Operating Income |
122
N/A
|
51
-58%
|
62
+21%
|
25
-60%
|
125
+402%
|
207
+66%
|
309
+49%
|
373
+21%
|
525
+41%
|
625
+19%
|
757
+21%
|
834
+10%
|
606
-27%
|
480
-21%
|
371
-23%
|
268
-28%
|
513
+91%
|
744
+45%
|
983
+32%
|
1 377
+40%
|
1 404
+2%
|
1 383
-1%
|
1 330
-4%
|
1 447
+9%
|
658
-55%
|
(393)
N/A
|
(541)
-38%
|
(1 073)
-98%
|
(438)
+59%
|
580
N/A
|
410
-29%
|
398
-3%
|
271
-32%
|
104
-62%
|
101
-2%
|
(523)
N/A
|
(732)
-40%
|
(755)
-3%
|
(1 006)
-33%
|
(499)
+50%
|
(670)
-34%
|
(885)
-32%
|
(915)
-3%
|
(961)
-5%
|
(827)
+14%
|
(1 072)
-30%
|
(947)
+12%
|
(1 060)
-12%
|
(1 673)
-58%
|
(1 399)
+16%
|
(1 147)
+18%
|
(1 437)
-25%
|
(590)
+59%
|
(476)
+19%
|
(442)
+7%
|
570
N/A
|
1 090
+91%
|
1 334
+22%
|
1 280
-4%
|
955
-25%
|
749
-22%
|
139
-81%
|
(112)
N/A
|
(296)
-165%
|
(511)
-73%
|
(172)
+66%
|
(30)
+82%
|
604
N/A
|
1 075
+78%
|
3 270
+204%
|
330
-90%
|
1 960
+495%
|
(451)
N/A
|
(989)
-120%
|
(513)
+48%
|
2 390
N/A
|
2 333
-2%
|
4 853
+108%
|
4 795
-1%
|
4 631
-3%
|
3 830
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(19)
|
(29)
|
(37)
|
(45)
|
(47)
|
(45)
|
(51)
|
(55)
|
(61)
|
(66)
|
(66)
|
(63)
|
(56)
|
(46)
|
(35)
|
(26)
|
(18)
|
(10)
|
(5)
|
(4)
|
(6)
|
(12)
|
(12)
|
(27)
|
(134)
|
(233)
|
(332)
|
(378)
|
(296)
|
(230)
|
(172)
|
(149)
|
(146)
|
(130)
|
(128)
|
(151)
|
(215)
|
(307)
|
(422)
|
(514)
|
(596)
|
(631)
|
(673)
|
(703)
|
(716)
|
(734)
|
(722)
|
(733)
|
(777)
|
(878)
|
(967)
|
(1 047)
|
(1 088)
|
(1 052)
|
(1 001)
|
(941)
|
(888)
|
(858)
|
(785)
|
(675)
|
(587)
|
(501)
|
(464)
|
(467)
|
(440)
|
60
|
(302)
|
(16)
|
(147)
|
(621)
|
(100)
|
(1 054)
|
(78)
|
(118)
|
875
|
(709)
|
(1 119)
|
(296)
|
(592)
|
(454)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
(106)
|
0
|
(8)
|
0
|
2 474
|
0
|
2 475
|
0
|
(78)
|
0
|
0
|
(9)
|
(47)
|
(60)
|
(151)
|
103
|
161
|
|
| Total Other Income |
(126)
|
(121)
|
(120)
|
(108)
|
(130)
|
(114)
|
(122)
|
(118)
|
(126)
|
(137)
|
(142)
|
(134)
|
0
|
38
|
81
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
3
|
(68)
|
(84)
|
(22)
|
(643)
|
(15)
|
(1 069)
|
(513)
|
(24)
|
(13)
|
(20)
|
(25)
|
(326)
|
(329)
|
|
| Pre-Tax Income |
(16)
N/A
|
(89)
-454%
|
(87)
+2%
|
(120)
-38%
|
(50)
+58%
|
46
N/A
|
141
+208%
|
204
+44%
|
343
+68%
|
427
+24%
|
548
+29%
|
635
+16%
|
543
-15%
|
461
-15%
|
406
-12%
|
337
-17%
|
487
+44%
|
726
+49%
|
973
+34%
|
1 372
+41%
|
1 400
+2%
|
1 378
-2%
|
1 318
-4%
|
1 435
+9%
|
648
-55%
|
(527)
N/A
|
(774)
-47%
|
(1 405)
-81%
|
(816)
+42%
|
284
N/A
|
181
-36%
|
226
+25%
|
109
-52%
|
(42)
N/A
|
(29)
+30%
|
(651)
-2 115%
|
(823)
-26%
|
(970)
-18%
|
(1 313)
-35%
|
(920)
+30%
|
(1 184)
-29%
|
(1 481)
-25%
|
(1 546)
-4%
|
(1 634)
-6%
|
(1 525)
+7%
|
(1 788)
-17%
|
(1 681)
+6%
|
(1 782)
-6%
|
(2 324)
-30%
|
(2 177)
+6%
|
(2 025)
+7%
|
(2 404)
-19%
|
(1 808)
+25%
|
(1 565)
+13%
|
(1 495)
+4%
|
(431)
+71%
|
180
N/A
|
446
+148%
|
423
-5%
|
170
-60%
|
(73)
N/A
|
(449)
-513%
|
(613)
-37%
|
(760)
-24%
|
(1 084)
-43%
|
(612)
+44%
|
(35)
+94%
|
305
N/A
|
3 464
+1 037%
|
3 038
-12%
|
2 161
-29%
|
1 217
-44%
|
(1 597)
N/A
|
(2 135)
-34%
|
(1 143)
+46%
|
3 231
N/A
|
1 564
-52%
|
3 654
+134%
|
4 324
+18%
|
3 816
-12%
|
3 208
-16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
10
|
11
|
15
|
(35)
|
(55)
|
(90)
|
(112)
|
(129)
|
(152)
|
(177)
|
(194)
|
(174)
|
(154)
|
(140)
|
(121)
|
(157)
|
(210)
|
(272)
|
(378)
|
(395)
|
(393)
|
(378)
|
(398)
|
(195)
|
48
|
104
|
256
|
109
|
(107)
|
(80)
|
(99)
|
(68)
|
(39)
|
(37)
|
92
|
119
|
149
|
222
|
149
|
201
|
163
|
83
|
19
|
(68)
|
86
|
161
|
262
|
434
|
362
|
340
|
409
|
300
|
295
|
269
|
66
|
(58)
|
(108)
|
(112)
|
(112)
|
(59)
|
15
|
60
|
139
|
(1 438)
|
(1 521)
|
(1 608)
|
(1 650)
|
98
|
201
|
233
|
380
|
(248)
|
(151)
|
(181)
|
(337)
|
489
|
(124)
|
(990)
|
(800)
|
(852)
|
|
| Income from Continuing Operations |
(20)
|
(79)
|
(76)
|
(105)
|
(85)
|
(9)
|
51
|
92
|
214
|
275
|
371
|
442
|
369
|
307
|
266
|
216
|
330
|
516
|
701
|
994
|
1 005
|
985
|
940
|
1 037
|
453
|
(479)
|
(671)
|
(1 149)
|
(707)
|
177
|
100
|
127
|
41
|
(81)
|
(66)
|
(559)
|
(703)
|
(821)
|
(1 091)
|
(772)
|
(983)
|
(1 318)
|
(1 463)
|
(1 615)
|
(1 593)
|
(1 703)
|
(1 520)
|
(1 520)
|
(1 890)
|
(1 815)
|
(1 685)
|
(1 995)
|
(1 508)
|
(1 270)
|
(1 225)
|
(365)
|
121
|
338
|
311
|
59
|
(132)
|
(434)
|
(552)
|
(621)
|
(2 521)
|
(2 133)
|
(1 644)
|
(1 346)
|
3 563
|
3 239
|
2 394
|
1 597
|
(1 845)
|
(2 286)
|
(1 325)
|
2 894
|
2 053
|
3 530
|
3 334
|
3 016
|
2 356
|
|
| Net Income (Common) |
(20)
N/A
|
(79)
-293%
|
(76)
+3%
|
(105)
-38%
|
(85)
+19%
|
(9)
+89%
|
51
N/A
|
92
+80%
|
214
+132%
|
275
+29%
|
371
+35%
|
442
+19%
|
369
-16%
|
307
-17%
|
266
-13%
|
216
-19%
|
330
+53%
|
516
+56%
|
701
+36%
|
994
+42%
|
1 005
+1%
|
985
-2%
|
940
-5%
|
1 037
+10%
|
453
-56%
|
(479)
N/A
|
(671)
-40%
|
(1 149)
-71%
|
(707)
+38%
|
177
N/A
|
100
-43%
|
127
+27%
|
41
-68%
|
(81)
N/A
|
(66)
+18%
|
(559)
-744%
|
(703)
-26%
|
(821)
-17%
|
(1 091)
-33%
|
(772)
+29%
|
(983)
-27%
|
(1 318)
-34%
|
(1 463)
-11%
|
(1 615)
-10%
|
(1 593)
+1%
|
(1 703)
-7%
|
(1 520)
+11%
|
(1 520)
+0%
|
(1 890)
-24%
|
(1 815)
+4%
|
(1 685)
+7%
|
(1 995)
-18%
|
(1 508)
+24%
|
(1 270)
+16%
|
(1 225)
+3%
|
(365)
+70%
|
121
N/A
|
338
+178%
|
311
-8%
|
59
-81%
|
(132)
N/A
|
(434)
-228%
|
(552)
-27%
|
(621)
-12%
|
(2 788)
-349%
|
(2 400)
+14%
|
(1 910)
+20%
|
(1 612)
+16%
|
3 563
N/A
|
3 239
-9%
|
2 394
-26%
|
1 597
-33%
|
(1 845)
N/A
|
(2 286)
-24%
|
(1 325)
+42%
|
2 894
N/A
|
2 053
-29%
|
3 530
+72%
|
3 334
-6%
|
3 016
-10%
|
2 356
-22%
|
|
| EPS (Diluted) |
-20
N/A
|
-98.26
-391%
|
-95.25
+3%
|
-131.14
-38%
|
-85
+35%
|
-11.24
+87%
|
64.12
N/A
|
115.37
+80%
|
214
+85%
|
343.87
+61%
|
463.87
+35%
|
551.87
+19%
|
369
-33%
|
383.75
+4%
|
332
-13%
|
269.87
-19%
|
330
+22%
|
644.62
+95%
|
876.37
+36%
|
1 242.12
+42%
|
1 005
-19%
|
1 231.12
+22%
|
1 175.49
-5%
|
1 296.25
+10%
|
453
-65%
|
-598.74
N/A
|
-838.25
-40%
|
-1 436.37
-71%
|
-707
+51%
|
221.37
N/A
|
125.24
-43%
|
158.5
+27%
|
41
-74%
|
-100.99
N/A
|
-82.74
+18%
|
-698.5
-744%
|
-703
-1%
|
-1 026
-46%
|
-1 363.87
-33%
|
-964.5
+29%
|
-983
-2%
|
-1 647.24
-68%
|
-1 828.37
-11%
|
-2 019.25
-10%
|
-1 593
+21%
|
-2 128.37
-34%
|
-1 900.25
+11%
|
-1 900
+0%
|
-2 359.8
-24%
|
-2 268.37
+4%
|
-2 106
+7%
|
-2 494
-18%
|
-1 883.43
+24%
|
-1 587.12
+16%
|
-1 531.75
+3%
|
-456
+70%
|
151.55
N/A
|
422.37
+179%
|
388.87
-8%
|
73.24
-81%
|
-165.3
N/A
|
-542.12
-228%
|
-690.49
-27%
|
-775.48
-12%
|
-3 482.11
-349%
|
-2 996.76
+14%
|
-2 385.9
+20%
|
-2 013.76
+16%
|
4 449.13
N/A
|
4 045.07
-9%
|
2 990.39
-26%
|
1 996.04
-33%
|
-2 304.32
N/A
|
-2 857.64
-24%
|
-1 655.78
+42%
|
3 614.33
N/A
|
2 564.28
-29%
|
4 408.94
+72%
|
4 163.24
-6%
|
3 766.67
-10%
|
2 942.53
-22%
|
|
Switch to:
Switch to:
See Also
Discover More
