Balance Sheet

Assets

+153%

10Y

+491%

Currency: RUB

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	228	331	264	494	1 030	2 478	4 309	6 769	7 203	4 087	3 549	1 026	1 482	2 297	10 762	8 920	4 494	2 672	3 939	10 899	13 005	19 647	61 040	39 573
Cash	1	2	2	3	175	0	0	0	0	1 314	2 952	823	1 262	2 105	10 459	8 386	3 663	2 318	3 784	6 253	5 049	14 459	47 365	27 357
Cash Equivalents	227	329	262	491	855	2 478	4 309	6 769	7 203	2 773	597	203	220	192	303	534	831	354	155	4 646	7 956	5 188	13 675	12 216
Short-Term Investments	23	209	115	182	250	496	344	19	3 000	7 209	7 732	4 334	4 241	8 894	10 282	20 983	19 071	28 163	24 768	14 379	10 096	40 231	26 116	25 818
Total Receivables	4 564	4 200	5 272	6 656	8 961	11 620	11 853	12 114	9 457	6 770	8 560	9 058	13 643	16 127	17 436	26 449	26 777	28 779	33 459	38 675	52 134	55 629	69 868	95 150
Accounts Receivables	2 887	2 506	3 221	3 640	3 862	3 210	3 658	3 711	5 480	4 339	6 080	6 978	10 977	10 131	10 691	15 475	14 365	14 489	13 908	12 409	24 530	24 871	31 200	37 199
Other Receivables	1 677	1 694	2 051	3 016	5 099	8 410	8 195	8 403	3 977	2 431	2 480	2 080	2 666	5 996	6 745	10 974	12 412	14 290	19 551	26 266	27 604	30 758	38 668	57 951
Inventory	5 267	5 167	5 891	10 044	10 475	10 688	13 292	21 770	13 305	14 925	18 101	21 483	22 085	26 126	24 249	26 313	37 452	43 756	39 182	40 108	56 155	66 557	103 483	163 084
Other Current Assets	759	701	40	28	31	118	303	1 231	1 186	2 236	2 290	2 799	2 379	3 279	3 805	4 440	3 716	9 877	5 152	4 924	9 152	19 135	41 269	37 947
Total Current Assets	10 841	10 608	11 582	17 404	20 747	25 400	30 101	41 903	34 151	35 227	40 232	38 700	43 830	56 723	66 534	87 105	91 510	113 247	106 500	108 985	140 542	201 199	301 776	361 572
PP&E Net	44 215	47 097	47 571	45 035	40 197	27 917	28 336	29 481	30 160	28 143	27 774	27 530	27 681	28 887	29 712	30 405	39 526	46 353	57 406	60 265	66 738	71 222	95 304	104 275
PP&E Gross	0	0	0	0	0	27 917	28 336	29 481	30 160	28 143	27 774	27 530	27 681	28 887	29 712	30 405	39 526	46 353	57 406	60 265	66 738	71 222	95 304	104 275
Accumulated Depreciation	0	0	0	0	0	4 253	6 158	8 247	11 176	12 944	14 840	20 031	18 345	21 104	23 309	25 037	26 375	29 419	33 357	36 581	40 464	44 760	51 478	59 327
Intangible Assets	5 840	5 784	5 237	5 038	3 147	326	504	852	1 273	1 698	2 317	2 980	3 842	5 077	5 874	5 768	7 729	10 154	12 288	12 112	11 771	12 179	16 759	22 075
Note Receivable	0	0	0	0	0	1 279	2 224	1 269	529	357	2 614	1 239	1 878	2 031	4 243	2 806	9 714	10 007	16 903	31 850	33 374	28 384	29 229	39 641
Long-Term Investments	137	153	1 018	4 073	7 363	1 411	2 938	1 754	1 463	2 196	2 509	2 964	2 556	2 393	2 802	3 916	5 442	6 944	8 915	11 602	14 619	20 057	17 091	24 772
Other Long-Term Assets	1	1	738	3 417	3 766	5 181	4 230	3 062	2 942	2 448	1 985	3 018	929	1 303	1 472	3 473	6 189	8 068	4 031	3 657	4 234	5 954	8 218	4 127
Total Assets	61 033 N/A	63 642 +4%	66 145 +4%	74 968 +13%	75 221 +0%	61 514 -18%	68 333 +11%	78 321 +15%	70 518 -10%	70 069 -1%	77 431 +11%	76 431 -1%	80 716 +6%	96 414 +19%	110 637 +15%	133 473 +21%	160 110 +20%	194 773 +22%	206 043 +6%	228 471 +11%	271 278 +19%	338 995 +25%	468 377 +38%	556 462 +19%
Liabilities
Accounts Payable	3 181	2 118	2 448	6 358	4 355	9 198	13 040	15 019	6 236	7 266	8 276	8 906	8 877	15 417	17 613	19 568	26 244	23 304	21 042	25 628	35 535	31 205	44 277	55 036
Accrued Liabilities	0	0	0	0	0	2 006	541	933	2 038	2 623	3 967	3 998	4 656	4 225	3 568	3 954	6 279	6 353	6 317	5 832	12 667	18 467	21 430	17 902
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	2 649	3 065	5 596	8 794	7 130	7 368	8 312	19 008	13 525	12 993	11 449	4 276	6 422	12 102	10 461	13 023	22 325	35 118	23 185	29 111	31 533	25 853	38 486	85 537
Other Current Liabilities	6 344	6 423	7 272	7 310	6 335	2 238	2 855	2 558	3 974	3 981	7 734	6 737	8 957	9 596	10 121	15 825	19 212	18 914	22 195	35 732	41 609	42 829	116 826	116 305
Total Current Liabilities	12 175	11 606	15 315	22 461	17 819	20 810	24 748	37 518	25 773	26 863	31 426	23 917	28 912	41 340	41 763	52 370	74 060	83 689	72 739	96 303	121 344	118 354	221 019	274 780
Long-Term Debt	2 773	6 156	4 922	5 649	8 618	4 452	4 438	3 447	10 124	9 572	10 557	12 245	10 951	11 825	24 654	34 498	36 438	56 342	77 410	65 934	76 041	93 415	104 891	140 965
Deferred Income Tax	0	0	95	339	588	2 248	2 552	1 994	1 264	884	774	742	665	692	646	627	2 297	2 408	2 810	1 451	2 339	2 151	1 731	2 261
Minority Interest	165	134	198	224	51	1 520	1 783	1 755	1 148	1 031	1 051	1 066	934	911	878	1 316	2 225	2 021	2 092	1 274	2 049	3 274	4 303	4 923
Other Liabilities	1 221	588	575	722	809	1 500	2 113	1 883	2 554	2 867	2 942	2 042	2 061	2 726	6 241	7 981	8 776	12 420	14 329	14 554	13 963	27 348	21 608	14 961
Total Liabilities	16 333 N/A	18 485 +13%	21 105 +14%	29 394 +39%	27 885 -5%	30 530 +9%	35 634 +17%	46 597 +31%	40 863 -12%	41 217 +1%	46 750 +13%	40 012 -14%	43 523 +9%	57 494 +32%	74 182 +29%	96 792 +30%	119 346 +23%	152 838 +28%	165 196 +8%	179 516 +9%	215 736 +20%	244 542 +13%	353 552 +45%	437 890 +24%
Equity
Common Stock	39 287	39 287	39 287	39 287	39 287	39 287	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361	35 361
Retained Earnings	32 038	27 401	8 694	6 488	4 495	8 303	2 662	3 637	5 706	6 509	4 680	1 058	4 760	6 487	4 022	4 248	8 331	6 574	5 486	13 594	20 181	30 045	50 162	46 564
Additional Paid In Capital	37 450	33 271	15 098	13 425	12 556	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33 830	33 830	39 736
Treasury Stock	0	0	652	650	13	0	0	0	0	0	0	0	2 928	2 928	2 928	2 928	2 928	0	0	0	0	4 783	4 528	3 089
Total Equity	44 699 N/A	45 158 +1%	45 040 0%	45 574 +1%	47 336 +4%	30 984 -35%	32 699 +6%	31 724 -3%	29 655 -7%	28 852 -3%	30 681 +6%	36 419 +19%	37 193 +2%	38 920 +5%	36 455 -6%	36 681 +1%	40 764 +11%	41 935 +3%	40 847 -3%	48 955 +20%	55 542 +13%	94 453 +70%	114 825 +22%	118 572 +3%
Total Liabilities & Equity	61 033 N/A	63 642 +4%	66 145 +4%	74 968 +13%	75 221 +0%	61 514 -18%	68 333 +11%	78 321 +15%	70 518 -10%	70 069 -1%	77 431 +11%	76 431 -1%	80 716 +6%	96 414 +19%	110 637 +15%	133 473 +21%	160 110 +20%	194 773 +22%	206 043 +6%	228 471 +11%	271 278 +19%	338 995 +25%	468 377 +38%	556 462 +19%
Shares Outstanding
Common Shares Outstanding	786	786	786	786	786	786	707	707	707	707	707	707	707	681	681	681	681	707	707	707	707	707	707	707

Income Statement Balance Sheet Cash Flow Statement

Kamaz PAO
MOEX:KMAZ

Balance Sheet

Balance Sheet Decomposition
Kamaz PAO

Balance Sheet
Kamaz PAO

See Also

Company

Help

Tools

Stocks

Kamaz PAO MOEX:KMAZ

Balance Sheet

Balance Sheet Decomposition Kamaz PAO

Balance Sheet Kamaz PAO

See Also

Company

Help

Tools

Stocks

Kamaz PAO
MOEX:KMAZ

Balance Sheet Decomposition
Kamaz PAO

Balance Sheet
Kamaz PAO