Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
Price:
26.23
RUB
2.06%
Market Closed
Market Cap:
₽293.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
|
RU |
|
W
|
Winson Holdings Hong Kong Ltd
HKEX:6812
|
HK |
|
M
|
Manila Water Company Inc
XPHS:MWC
|
PH |
|
J
|
Jinyu Bio-Technology Co Ltd
SSE:600201
|
CN |
|
P
|
PTL Enterprises Ltd
NSE:PTL
|
IN |
|
E
|
Emico Holdings Bhd
KLSE:EMICO
|
MY |
Income Statement
Earnings Waterfall
Magnitogorskiy Metallurgicheskiy Kombinat PAO
Magnitogorskiy Metallurgicheskiy Kombinat PAO
Income Statement
Magnitogorskiy Metallurgicheskiy Kombinat PAO
Magnitogorskiy Metallurgicheskiy Kombinat PAO
Currency: RUB
| Jun-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 118
|
871
|
747
|
1 257
|
1 712
|
1 709
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 907
|
0
|
0
|
0
|
6 956
|
0
|
0
|
0
|
5 958
|
0
|
0
|
0
|
5 980
|
0
|
0
|
0
|
8 195
|
0
|
0
|
0
|
6 694
|
0
|
0
|
0
|
1 632
|
0
|
0
|
0
|
1 005
|
264
|
586
|
974
|
1 552
|
1 617
|
1 729
|
1 783
|
1 805
|
1 928
|
2 013
|
2 011
|
2 060
|
0
|
5 013
|
1 067
|
1 988
|
3 265
|
3 979
|
3 336
|
0
|
0
|
|
| Revenue |
2 695
N/A
|
2 613
-3%
|
2 780
+6%
|
4 648
+67%
|
6 424
+38%
|
7 053
+10%
|
7 644
+8%
|
7 926
+4%
|
8 197
+3%
|
8 521
+4%
|
9 850
+16%
|
11 229
+14%
|
10 550
-6%
|
9 346
-11%
|
6 900
-26%
|
4 775
-31%
|
5 081
+6%
|
5 768
+14%
|
6 798
+18%
|
7 449
+10%
|
7 719
+4%
|
8 283
+7%
|
8 632
+4%
|
9 007
+4%
|
9 306
+3%
|
9 515
+2%
|
9 614
+1%
|
9 503
-1%
|
9 328
-2%
|
9 186
-2%
|
8 831
-4%
|
8 389
-5%
|
8 190
-2%
|
7 786
-5%
|
7 836
+1%
|
8 094
+3%
|
7 952
-2%
|
7 584
-5%
|
7 018
-7%
|
6 385
-9%
|
5 839
-9%
|
5 378
-8%
|
5 285
-2%
|
5 261
0%
|
5 630
+7%
|
6 240
+11%
|
6 614
+6%
|
7 148
+8%
|
7 546
+6%
|
7 941
+5%
|
8 121
+2%
|
8 200
+1%
|
8 214
+0%
|
7 995
-3%
|
7 888
-1%
|
7 806
-1%
|
693 579
+8 785%
|
7 440
-99%
|
6 709
-10%
|
6 265
-7%
|
586 233
+9 257%
|
6 870
-99%
|
8 857
+29%
|
285 145
+3 119%
|
1 240 257
+335%
|
352 708
-72%
|
763 390
+116%
|
956 339
+25%
|
828 511
-13%
|
1 013 511
+22%
|
768 466
-24%
|
733 972
-4%
|
664 152
-10%
|
629 737
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 639)
|
(1 503)
|
(1 631)
|
(2 624)
|
(3 619)
|
(4 006)
|
(4 721)
|
(5 226)
|
(4 912)
|
(6 214)
|
(6 892)
|
(7 684)
|
(7 835)
|
(7 074)
|
(5 632)
|
(4 403)
|
(3 940)
|
(4 316)
|
(4 964)
|
(5 527)
|
(5 952)
|
(6 498)
|
(6 962)
|
(7 361)
|
(7 788)
|
(8 089)
|
(8 229)
|
(8 117)
|
(7 915)
|
(7 741)
|
(7 464)
|
(7 181)
|
(6 993)
|
(6 528)
|
(6 459)
|
(6 447)
|
(6 238)
|
(5 706)
|
(5 049)
|
(4 470)
|
(4 078)
|
(3 829)
|
(3 746)
|
(3 674)
|
(3 840)
|
(4 202)
|
(4 566)
|
(5 012)
|
(5 296)
|
(5 522)
|
(5 517)
|
(5 445)
|
(5 559)
|
(5 432)
|
(5 500)
|
(5 580)
|
(507 305)
|
(5 427)
|
(4 967)
|
(4 714)
|
(431 860)
|
(4 833)
|
(5 604)
|
(159 544)
|
(737 320)
|
(251 816)
|
(543 395)
|
(688 365)
|
(603 079)
|
(745 861)
|
(592 380)
|
(580 152)
|
(541 020)
|
(525 094)
|
|
| Gross Profit |
1 056
N/A
|
1 110
+5%
|
1 149
+4%
|
2 024
+76%
|
2 805
+39%
|
3 047
+9%
|
2 923
-4%
|
2 700
-8%
|
3 285
+22%
|
2 307
-30%
|
2 958
+28%
|
3 545
+20%
|
2 715
-23%
|
2 272
-16%
|
1 268
-44%
|
372
-71%
|
1 141
+207%
|
1 452
+27%
|
1 834
+26%
|
1 922
+5%
|
1 767
-8%
|
1 785
+1%
|
1 670
-6%
|
1 646
-1%
|
1 518
-8%
|
1 426
-6%
|
1 385
-3%
|
1 386
+0%
|
1 413
+2%
|
1 445
+2%
|
1 367
-5%
|
1 208
-12%
|
1 197
-1%
|
1 258
+5%
|
1 377
+9%
|
1 647
+20%
|
1 714
+4%
|
1 878
+10%
|
1 969
+5%
|
1 915
-3%
|
1 761
-8%
|
1 549
-12%
|
1 539
-1%
|
1 587
+3%
|
1 790
+13%
|
2 038
+14%
|
2 048
+0%
|
2 136
+4%
|
2 250
+5%
|
2 419
+8%
|
2 604
+8%
|
2 755
+6%
|
2 655
-4%
|
2 563
-3%
|
2 388
-7%
|
2 226
-7%
|
186 274
+8 268%
|
2 013
-99%
|
1 742
-13%
|
1 551
-11%
|
154 373
+9 853%
|
2 037
-99%
|
3 253
+60%
|
125 601
+3 761%
|
502 937
+300%
|
100 892
-80%
|
219 995
+118%
|
267 974
+22%
|
225 432
-16%
|
267 650
+19%
|
176 086
-34%
|
153 820
-13%
|
123 132
-20%
|
104 643
-15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(324)
|
(421)
|
(453)
|
(709)
|
(988)
|
(1 066)
|
(1 079)
|
(1 063)
|
(1 154)
|
(1 071)
|
(1 233)
|
(1 433)
|
(1 451)
|
(1 375)
|
(1 157)
|
(961)
|
(741)
|
(950)
|
(1 147)
|
(1 177)
|
(1 031)
|
(1 165)
|
(1 095)
|
(1 127)
|
(1 083)
|
(1 183)
|
(1 210)
|
(1 158)
|
(1 029)
|
(1 211)
|
(1 203)
|
(1 170)
|
(813)
|
(936)
|
(882)
|
(863)
|
(890)
|
(795)
|
(737)
|
(692)
|
(650)
|
(647)
|
(624)
|
(622)
|
(321)
|
(441)
|
(575)
|
(784)
|
(780)
|
(851)
|
(843)
|
(860)
|
(824)
|
(829)
|
(789)
|
(763)
|
(68 570)
|
(744)
|
(718)
|
(696)
|
(61 603)
|
(724)
|
(762)
|
(29 835)
|
(110 243)
|
(34 954)
|
(72 906)
|
(91 499)
|
(77 880)
|
(96 842)
|
(78 677)
|
(77 886)
|
(76 606)
|
(77 455)
|
|
| Selling, General & Administrative |
(227)
|
(276)
|
(350)
|
(555)
|
(763)
|
(829)
|
(877)
|
(930)
|
(914)
|
(1 070)
|
(1 165)
|
(1 213)
|
(1 121)
|
(1 040)
|
(853)
|
(758)
|
(775)
|
(883)
|
(1 006)
|
(1 060)
|
(1 035)
|
(1 070)
|
(1 061)
|
(1 056)
|
(919)
|
(1 059)
|
(1 080)
|
(1 085)
|
(993)
|
(1 156)
|
(1 142)
|
(1 112)
|
(1 025)
|
(1 047)
|
(1 015)
|
(991)
|
(836)
|
(785)
|
(716)
|
(657)
|
(599)
|
(599)
|
(576)
|
(576)
|
(596)
|
(648)
|
(701)
|
(743)
|
(731)
|
(804)
|
(799)
|
(814)
|
(760)
|
(780)
|
(739)
|
(709)
|
(63 528)
|
(690)
|
(665)
|
(644)
|
(57 752)
|
(688)
|
(743)
|
(28 820)
|
(106 794)
|
(34 528)
|
(73 300)
|
(92 674)
|
(78 647)
|
(97 200)
|
(76 818)
|
(77 020)
|
(77 324)
|
(78 542)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
(6)
|
(7)
|
(8)
|
(3)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(92)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(87)
|
(129)
|
(89)
|
(132)
|
(188)
|
(195)
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(22)
|
(5)
|
(9)
|
(13)
|
(19)
|
(14)
|
(13)
|
(13)
|
(17)
|
(15)
|
(16)
|
(16)
|
(18)
|
(17)
|
(19)
|
(20)
|
(24)
|
(22)
|
(22)
|
(22)
|
(24)
|
(23)
|
(22)
|
(23)
|
(2 292)
|
(25)
|
(25)
|
(25)
|
(2 292)
|
(23)
|
(23)
|
(659)
|
(2 717)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(10)
|
(17)
|
(14)
|
(22)
|
(37)
|
(42)
|
(202)
|
(133)
|
(29)
|
(1)
|
(68)
|
(220)
|
(288)
|
(335)
|
(304)
|
(203)
|
61
|
(67)
|
(141)
|
(117)
|
29
|
(95)
|
(34)
|
(71)
|
(136)
|
(124)
|
(130)
|
(73)
|
(8)
|
(55)
|
(61)
|
(58)
|
239
|
122
|
149
|
149
|
(32)
|
9
|
(4)
|
(19)
|
(32)
|
(31)
|
(30)
|
(27)
|
295
|
226
|
148
|
(18)
|
(22)
|
(22)
|
(20)
|
(23)
|
(40)
|
(26)
|
(28)
|
(30)
|
(2 658)
|
(28)
|
(27)
|
(27)
|
(1 558)
|
(13)
|
4
|
(357)
|
(731)
|
(426)
|
394
|
1 175
|
767
|
358
|
(1 859)
|
(866)
|
718
|
1 087
|
|
| Operating Income |
732
N/A
|
689
-6%
|
696
+1%
|
1 315
+89%
|
1 817
+38%
|
1 981
+9%
|
1 844
-7%
|
1 637
-11%
|
2 131
+30%
|
1 236
-42%
|
1 725
+40%
|
2 112
+22%
|
1 264
-40%
|
897
-29%
|
111
-88%
|
(589)
N/A
|
400
N/A
|
502
+26%
|
687
+37%
|
745
+8%
|
736
-1%
|
620
-16%
|
575
-7%
|
519
-10%
|
435
-16%
|
243
-44%
|
175
-28%
|
228
+30%
|
384
+68%
|
234
-39%
|
164
-30%
|
38
-77%
|
384
+911%
|
322
-16%
|
495
+54%
|
784
+58%
|
824
+5%
|
1 083
+31%
|
1 232
+14%
|
1 223
-1%
|
1 111
-9%
|
902
-19%
|
915
+1%
|
965
+5%
|
1 469
+52%
|
1 597
+9%
|
1 473
-8%
|
1 352
-8%
|
1 470
+9%
|
1 568
+7%
|
1 761
+12%
|
1 895
+8%
|
1 831
-3%
|
1 734
-5%
|
1 599
-8%
|
1 463
-9%
|
117 705
+7 945%
|
1 269
-99%
|
1 024
-19%
|
855
-17%
|
92 771
+10 750%
|
1 313
-99%
|
2 491
+90%
|
95 766
+3 744%
|
392 694
+310%
|
65 938
-83%
|
147 089
+123%
|
176 475
+20%
|
147 552
-16%
|
170 808
+16%
|
97 409
-43%
|
75 934
-22%
|
46 526
-39%
|
27 188
-42%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(30)
|
12
|
89
|
106
|
130
|
103
|
103
|
201
|
214
|
275
|
231
|
147
|
5
|
(123)
|
(103)
|
(107)
|
183
|
171
|
79
|
(12)
|
(13)
|
(99)
|
(96)
|
(319)
|
(280)
|
(308)
|
(353)
|
(82)
|
(169)
|
(231)
|
(255)
|
(310)
|
(330)
|
(451)
|
(267)
|
(428)
|
(735)
|
(689)
|
(698)
|
(629)
|
(262)
|
(137)
|
(110)
|
201
|
(23)
|
(52)
|
(55)
|
(61)
|
(16)
|
(45)
|
(13)
|
16
|
42
|
33
|
13
|
22
|
(1 192)
|
(93)
|
(52)
|
(145)
|
(12 009)
|
(30)
|
(72)
|
11
|
3 239
|
4 067
|
11 696
|
15 255
|
9 164
|
18 786
|
17 271
|
15 219
|
20 110
|
16 125
|
|
| Non-Reccuring Items |
(3)
|
(5)
|
(6)
|
(13)
|
(52)
|
(59)
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(135)
|
125
|
131
|
(5)
|
(2 666)
|
(2 652)
|
(2 660)
|
(2 529)
|
(29)
|
6
|
1
|
(5)
|
(1)
|
(179)
|
(174)
|
(163)
|
(10)
|
(20)
|
118
|
106
|
(15)
|
116
|
(13)
|
(3)
|
2
|
15
|
13
|
3
|
(917)
|
(32)
|
(73)
|
(72)
|
(6 417)
|
(54)
|
(16)
|
270
|
(522)
|
58
|
(926)
|
0
|
0
|
0
|
2 365
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(63)
|
0
|
(62)
|
(62)
|
(36)
|
(73)
|
(73)
|
(60)
|
(83)
|
(214)
|
(184)
|
(225)
|
(227)
|
(307)
|
(184)
|
(194)
|
(221)
|
(185)
|
(223)
|
(182)
|
(157)
|
(143)
|
(219)
|
(231)
|
(185)
|
(123)
|
(61)
|
(49)
|
(90)
|
(114)
|
(94)
|
(77)
|
(56)
|
(235)
|
(30)
|
(47)
|
(53)
|
(94)
|
(84)
|
(77)
|
(78)
|
56
|
(73)
|
(76)
|
(77)
|
(100)
|
(86)
|
(94)
|
(132)
|
(15 217)
|
(164)
|
(174)
|
(129)
|
(1 925)
|
(4)
|
18
|
(889)
|
21 004
|
(3 171)
|
(10 518)
|
(12 226)
|
(10 566)
|
(11 818)
|
(7 287)
|
(9 205)
|
(15 017)
|
(16 754)
|
|
| Pre-Tax Income |
699
N/A
|
696
0%
|
779
+12%
|
1 408
+81%
|
1 895
+35%
|
2 025
+7%
|
1 918
-5%
|
1 775
-7%
|
2 293
+29%
|
1 449
-37%
|
1 894
+31%
|
2 223
+17%
|
1 106
-50%
|
701
-37%
|
(52)
N/A
|
(779)
-1 398%
|
257
N/A
|
489
+90%
|
541
+11%
|
506
-6%
|
290
-43%
|
337
+16%
|
285
-15%
|
(21)
N/A
|
(141)
-571%
|
(288)
-104%
|
(360)
-25%
|
(11)
+97%
|
(63)
-473%
|
(91)
-44%
|
(191)
-110%
|
(462)
-142%
|
(2 735)
-492%
|
(2 842)
-4%
|
(2 481)
+13%
|
(2 263)
+9%
|
(54)
+98%
|
306
N/A
|
458
+50%
|
533
+16%
|
613
+15%
|
556
-9%
|
584
+5%
|
950
+63%
|
1 342
+41%
|
1 441
+7%
|
1 459
+1%
|
1 319
-10%
|
1 495
+13%
|
1 566
+5%
|
1 659
+6%
|
1 831
+10%
|
1 775
-3%
|
1 696
-4%
|
1 531
-10%
|
1 356
-11%
|
100 379
+7 303%
|
980
-99%
|
725
-26%
|
509
-30%
|
72 420
+14 128%
|
1 225
-98%
|
2 421
+98%
|
95 158
+3 831%
|
416 415
+338%
|
66 892
-84%
|
147 341
+120%
|
179 504
+22%
|
146 150
-19%
|
177 776
+22%
|
109 758
-38%
|
81 948
-25%
|
51 619
-37%
|
26 559
-49%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(178)
|
(182)
|
(191)
|
(339)
|
(468)
|
(497)
|
(440)
|
(376)
|
(507)
|
(310)
|
(411)
|
(475)
|
(25)
|
87
|
241
|
377
|
(38)
|
(66)
|
(99)
|
(97)
|
(58)
|
(65)
|
(53)
|
5
|
16
|
43
|
53
|
(9)
|
(31)
|
2
|
(4)
|
47
|
306
|
315
|
268
|
214
|
10
|
(75)
|
(114)
|
(137)
|
(192)
|
(174)
|
(145)
|
(172)
|
(231)
|
(246)
|
(296)
|
(297)
|
(306)
|
(339)
|
(337)
|
(384)
|
(458)
|
(433)
|
(388)
|
(343)
|
(21 909)
|
(218)
|
(177)
|
(130)
|
(17 051)
|
(275)
|
(498)
|
(18 259)
|
(90 284)
|
(15 274)
|
(28 981)
|
(37 398)
|
(29 099)
|
(43 229)
|
(30 018)
|
(22 816)
|
(16 574)
|
(3 955)
|
|
| Income from Continuing Operations |
521
|
514
|
588
|
1 069
|
1 427
|
1 528
|
1 478
|
1 399
|
1 786
|
1 139
|
1 483
|
1 748
|
1 081
|
788
|
189
|
(402)
|
219
|
423
|
442
|
409
|
232
|
272
|
232
|
(16)
|
(125)
|
(245)
|
(307)
|
(20)
|
(94)
|
(89)
|
(195)
|
(415)
|
(2 429)
|
(2 527)
|
(2 213)
|
(2 049)
|
(44)
|
231
|
344
|
396
|
421
|
382
|
439
|
778
|
1 111
|
1 195
|
1 163
|
1 022
|
1 189
|
1 227
|
1 322
|
1 447
|
1 317
|
1 263
|
1 143
|
1 013
|
78 470
|
762
|
548
|
379
|
55 369
|
950
|
1 923
|
76 899
|
326 130
|
51 618
|
118 360
|
142 106
|
117 051
|
134 547
|
79 740
|
59 132
|
35 045
|
22 604
|
|
| Income to Minority Interest |
2
|
0
|
0
|
0
|
(1)
|
0
|
3
|
3
|
(14)
|
5
|
4
|
2
|
(6)
|
(3)
|
(5)
|
(3)
|
13
|
10
|
10
|
15
|
22
|
33
|
29
|
24
|
5
|
(4)
|
1
|
(3)
|
3
|
12
|
9
|
20
|
29
|
20
|
21
|
16
|
1
|
0
|
(1)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(6)
|
(550)
|
(5)
|
(5)
|
(2)
|
(92)
|
0
|
(1)
|
(93)
|
(313)
|
115
|
(183)
|
(87)
|
(219)
|
(45)
|
116
|
23
|
(37)
|
(386)
|
|
| Net Income (Common) |
523
N/A
|
514
-2%
|
588
+14%
|
1 069
+82%
|
1 444
+35%
|
1 602
+11%
|
1 499
-6%
|
1 420
-5%
|
2 368
+67%
|
1 088
-54%
|
1 487
+37%
|
1 750
+18%
|
1 075
-39%
|
785
-27%
|
184
-77%
|
(405)
N/A
|
232
N/A
|
433
+87%
|
452
+4%
|
424
-6%
|
254
-40%
|
305
+20%
|
261
-14%
|
8
-97%
|
(120)
N/A
|
(249)
-108%
|
(306)
-23%
|
(23)
+92%
|
(91)
-296%
|
(77)
+15%
|
(186)
-142%
|
(395)
-112%
|
(2 400)
-508%
|
(2 507)
-4%
|
(2 192)
+13%
|
(2 033)
+7%
|
(43)
+98%
|
231
N/A
|
343
+48%
|
393
+15%
|
420
+7%
|
381
-9%
|
439
+15%
|
778
+77%
|
1 111
+43%
|
1 195
+8%
|
1 161
-3%
|
1 019
-12%
|
1 184
+16%
|
1 221
+3%
|
1 319
+8%
|
1 444
+9%
|
1 315
-9%
|
1 261
-4%
|
1 139
-10%
|
1 007
-12%
|
77 920
+7 638%
|
757
-99%
|
543
-28%
|
377
-31%
|
55 277
+14 562%
|
949
-98%
|
1 922
+103%
|
76 806
+3 896%
|
325 817
+324%
|
51 733
-84%
|
118 177
+128%
|
142 019
+20%
|
116 832
-18%
|
134 502
+15%
|
79 856
-41%
|
59 155
-26%
|
35 008
-41%
|
22 218
-37%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
0.1
+100%
|
0.14
+40%
|
0.16
+14%
|
0.15
-6%
|
0.14
-7%
|
0.22
+57%
|
0.1
-55%
|
0.14
+40%
|
0.16
+14%
|
0.1
-38%
|
0.07
-30%
|
0.01
-86%
|
-0.04
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.22
-633%
|
-0.22
N/A
|
-0.2
+9%
|
-0.19
+5%
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.07
+75%
|
0.1
+43%
|
0.11
+10%
|
0.11
N/A
|
0.09
-18%
|
0.11
+22%
|
0.1
-9%
|
0.11
+10%
|
0.13
+18%
|
0.12
-8%
|
0.12
N/A
|
0.11
-8%
|
0.09
-18%
|
6.97
+7 644%
|
0.07
-99%
|
0.05
-29%
|
0.03
-40%
|
4.95
+16 400%
|
0.08
-98%
|
0.17
+113%
|
6.87
+3 941%
|
29.16
+324%
|
4.63
-84%
|
10.58
+129%
|
12.71
+20%
|
10.46
-18%
|
12.04
+15%
|
7.15
-41%
|
5.29
-26%
|
3.13
-41%
|
1.99
-36%
|
|
Switch to:
Switch to:
See Also
Discover More
