Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN

Watchlist Manager
Magnitogorskiy Metallurgicheskiy Kombinat PAO Logo
Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
Watchlist
Price: 28.415 RUB -0.28%
Market Cap: 317.5B RUB
Section:
 

Relative Value

The Relative Value of one MAGN stock under the Base Case scenario is 31.494 RUB. Compared to the current market price of 28.415 RUB, Magnitogorskiy Metallurgicheskiy Kombinat PAO is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAGN Relative Value
Base Case
31.494 RUB
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
60
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
2
More Details
14.3
P/E
P/E
Price to Earnings
14.3
vs History
12
vs Industry
26
Median 3Y
5.3
Median 5Y
5.4
Industry
18.8
More Details
3.9
P/OCF
P/OCF
Price to OCF
3.9
vs History
55
vs Industry
14
Median 3Y
4.4
Median 5Y
4.4
Industry
10.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
22
Median 3Y
-15.2
Median 5Y
2.7
Industry
18.4
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
90
vs Industry
53
Median 3Y
0.7
Median 5Y
0.8
Industry
2.1
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
68
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
2.5
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
41
vs Industry
65
Median 3Y
2
Median 5Y
2
Industry
8.3
More Details
2.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.7
vs History
49
vs Industry
29
Median 3Y
2.4
Median 5Y
2.5
Industry
12.3
More Details
8.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.3
vs History
17
vs Industry
27
Median 3Y
3.4
Median 5Y
3.6
Industry
14.9
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
61
vs Industry
18
Median 3Y
3.4
Median 5Y
4.1
Industry
12.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
34.1
Median 5Y
11
Industry
16.8
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
90
vs Industry
51
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9
More Details

Multiples Across Competitors

MAGN Competitors Multiples
Magnitogorskiy Metallurgicheskiy Kombinat PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
317.5B RUB 0.5 14.3 2.7 8.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
109.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
299.5B BRL 1.4 9.9 4.7 6.1
AU
Fortescue Metals Group Ltd
ASX:FMG
69.3B AUD 3 13.6 9 9
AU
Fortescue Ltd
XMUN:FVJ
39B EUR 2.9 13.6 9 9
US
Nucor Corp
NYSE:NUE
36.8B USD 1.2 22.3 10.3 16.2
LU
ArcelorMittal SA
AEX:MT
29.4B EUR 0.6 13.4 6.4 12.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 43.9 12.8 20.2
US
Steel Dynamics Inc
NASDAQ:STLD
25.4B USD 1.4 22.6 14.7 20.3
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 0.9 30.8 9.4 15.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
154.9B CNY 0.5 16.4 15.9 15.9

See Also

Summary
MAGN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAGN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAGN stock valuation using valuation multiples.
Wall Street Estimates
MAGN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAGN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.