Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN

Watchlist Manager
Magnitogorskiy Metallurgicheskiy Kombinat PAO Logo
Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
Watchlist
Price: 31.62 RUB -3.63% Market Closed
Market Cap: 353.3B RUB

Intrinsic Value

The intrinsic value of one MAGN stock under the Base Case scenario is 48.66 RUB. Compared to the current market price of 31.62 RUB, Magnitogorskiy Metallurgicheskiy Kombinat PAO is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAGN Intrinsic Value
48.66 RUB
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Magnitogorskiy Metallurgicheskiy Kombinat PAO

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MAGN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MAGN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Magnitogorskiy Metallurgicheskiy Kombinat PAO?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Magnitogorskiy Metallurgicheskiy Kombinat PAO’s research
View All Researches
Magnitogorskiy Metallurgicheskiy Kombinat PAO
MOEX:MAGN
RU
Metals & Mining
Market Cap
353.3B RUB
IPO
Dec 26, 2005
RU
Metals & Mining
Market Cap
353.3B RUB
IPO
Dec 26, 2005
Price
â‚˝false
EPS
â‚˝false
AI Assistant
AI Assistant
Ask me anything about Magnitogorskiy Metallurgicheskiy Kombinat PAO
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Magnitogorskiy Metallurgicheskiy Kombinat PAO

Current Assets 333.8B
Cash & Short-Term Investments 115.6B
Receivables 92.5B
Other Current Assets 125.7B
Non-Current Assets 559.3B
Long-Term Investments 468m
PP&E 542B
Intangibles 5.9B
Other Non-Current Assets 10.9B
Efficiency

Free Cash Flow Analysis
Magnitogorskiy Metallurgicheskiy Kombinat PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Magnitogorskiy Metallurgicheskiy Kombinat PAO

Revenue
734B RUB
Cost of Revenue
-580.2B RUB
Gross Profit
153.8B RUB
Operating Expenses
-77.9B RUB
Operating Income
75.9B RUB
Other Expenses
-16.8B RUB
Net Income
59.2B RUB
Fundamental Scores

MAGN Profitability Score
Profitability Due Diligence

Magnitogorskiy Metallurgicheskiy Kombinat PAO's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Operating Income
49/100
Profitability
Score

Magnitogorskiy Metallurgicheskiy Kombinat PAO's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

MAGN Solvency Score
Solvency Due Diligence

Magnitogorskiy Metallurgicheskiy Kombinat PAO's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
88/100
Solvency
Score

Magnitogorskiy Metallurgicheskiy Kombinat PAO's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAGN Price Targets Summary
Magnitogorskiy Metallurgicheskiy Kombinat PAO

There are no price targets for MAGN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAGN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MAGN stock?

The intrinsic value of one MAGN stock under the Base Case scenario is 48.66 RUB.

Is MAGN stock undervalued or overvalued?

Compared to the current market price of 31.62 RUB, Magnitogorskiy Metallurgicheskiy Kombinat PAO is Undervalued by 35%.

Back to Top