Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP

Watchlist Manager
Rosseti Tsentr I Privolzh'ye PAO Logo
Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP
Watchlist
Price: 0.569 RUB 0.19%
Market Cap: ₽64.1B

Cash Flow Statement

Cash Flow Statement
Rosseti Tsentr I Privolzh'ye PAO

Rotate your device to view
Cash Flow Statement
Currency: RUB
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
6 013
6 908
11 353
11 472
10 482
11 266
11 721
10 852
9 984
7 065
6 687
7 640
6 752
7 293
6 429
6 462
8 228
9 852
9 952
10 278
9 402
8 278
4 522
14 023
12 103
16 816
16 721
16 433
17 319
17 584
Depreciation & Amortization
1 697
436
6 645
6 776
6 903
6 933
6 969
7 114
7 275
7 440
7 684
7 906
8 123
8 351
8 521
8 746
9 005
9 281
9 555
9 913
10 236
10 372
1 005
12 020
7 421
10 782
13 035
13 209
13 500
13 745
Other Non-Cash Items
(1 325)
(1 303)
4 762
4 667
7 700
6 752
3 961
3 829
4 239
6 457
10 851
8 739
8 282
7 166
(7 635)
(5 704)
(5 345)
(4 678)
6 519
7 557
5 678
7 875
3 150
15 726
12 405
15 469
15 367
12 863
14 842
11 636
Cash Taxes Paid
1 220
1 255
2 735
2 889
4 010
4 109
3 721
3 537
2 662
2 645
2 601
2 703
3 112
2 625
2 224
2 239
2 601
3 125
3 687
3 635
3 414
3 021
1 504
4 452
3 234
4 832
4 219
5 008
4 975
6 572
Cash Interest Paid
601
(106)
2 215
2 042
1 829
1 695
1 627
1 684
1 792
1 869
1 891
1 822
1 862
1 585
1 705
1 499
1 569
1 626
1 704
1 990
2 269
2 348
188
2 926
2 485
3 731
4 915
5 424
5 744
6 057
Change in Working Capital
(1 957)
(3 045)
(9 290)
(7 184)
(10 536)
(10 353)
(2 595)
(7 057)
(11 460)
(4 462)
(14 602)
(8 176)
(5 389)
(9 984)
6 618
5 016
6 564
5 830
(6 367)
(5 438)
(1 958)
(340)
(4 452)
(6 252)
(7 760)
(10 139)
(6 346)
(8 099)
(8 353)
(11 695)
Cash from Operating Activities
4 428
N/A
2 994
-32%
13 470
+350%
15 731
+17%
14 548
-8%
14 600
+0%
20 057
+37%
14 738
-27%
10 039
-32%
16 501
+64%
10 619
-36%
16 109
+52%
17 769
+10%
12 827
-28%
13 934
+9%
14 519
+4%
18 451
+27%
20 285
+10%
19 659
-3%
22 309
+13%
23 358
+5%
26 185
+12%
4 225
-84%
35 517
+741%
24 169
-32%
32 928
+36%
38 777
+18%
34 405
-11%
37 307
+8%
31 270
-16%
Investing Cash Flow
Capital Expenditures
(1 746)
(927)
(9 912)
(9 762)
(9 823)
(10 321)
(13 120)
(13 941)
(13 725)
(13 230)
(13 024)
(13 060)
(13 058)
(13 070)
(12 218)
(13 941)
(14 802)
(15 349)
(17 452)
(17 499)
(17 079)
(16 762)
(6 193)
(27 064)
(22 222)
(27 116)
(25 287)
(25 496)
(26 614)
(26 892)
Other Items
(359)
42
237
228
620
148
147
168
229
302
306
277
215
146
165
(872)
(821)
(809)
(821)
266
22
523
373
1 502
1 256
2 017
2 342
3 045
(11 357)
4 828
Cash from Investing Activities
(2 106)
N/A
(885)
+58%
(9 675)
-993%
(9 533)
+1%
(9 203)
+3%
(10 172)
-11%
(12 972)
-28%
(13 773)
-6%
(13 496)
+2%
(12 928)
+4%
(12 719)
+2%
(12 783)
-1%
(12 844)
0%
(12 924)
-1%
(12 053)
+7%
(14 813)
-23%
(15 623)
-5%
(16 159)
-3%
(18 273)
-13%
(17 233)
+6%
(17 057)
+1%
(16 240)
+5%
(5 820)
+64%
(25 562)
-339%
(20 966)
+18%
(25 099)
-20%
(22 945)
+9%
(22 451)
+2%
(37 972)
-69%
(22 063)
+42%
Financing Cash Flow
Net Issuance of Debt
260
(46)
(373)
(6 060)
(3 022)
(1 993)
269
6 208
2 865
2 992
2 044
2 071
2 065
983
(343)
(2 152)
29
(1 014)
140
1 892
(120)
534
(1 539)
(272)
685
416
1 674
(914)
(1 684)
(935)
Cash Paid for Dividends
(1 279)
(385)
(1 316)
(1 316)
(2 323)
0
(4 497)
(2)
0
0
(4 560)
(6 390)
(6 389)
(6 390)
(1 831)
(2)
(2 821)
(2 899)
(2 898)
(2 898)
(81)
(3 104)
(248)
(3 335)
(232)
(233)
(4 314)
(4 320)
(4 320)
(4 321)
Other
0
0
0
0
(2 085)
0
0
0
2 082
(4 560)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(1 019)
N/A
(431)
+58%
(1 689)
-292%
(7 376)
-337%
(7 430)
-1%
(6 488)
+13%
(4 228)
+35%
1 710
N/A
2 736
+60%
(1 569)
N/A
(2 516)
-60%
(4 317)
-72%
(4 321)
0%
(847)
+80%
(2 175)
-157%
(2 153)
+1%
(2 791)
-30%
(3 913)
-40%
(2 758)
+30%
(1 007)
+64%
(201)
+80%
(2 570)
-1 182%
(1 787)
+30%
(3 607)
-102%
452
N/A
183
-59%
(2 640)
N/A
(5 234)
-98%
(6 004)
-15%
(5 256)
+12%
Change in Cash
Net Change in Cash
1 303
N/A
1 678
+29%
2 105
+25%
(1 178)
N/A
(2 085)
-77%
(2 061)
+1%
2 857
N/A
2 675
-6%
(721)
N/A
2 004
N/A
(4 615)
N/A
(991)
+79%
604
N/A
(944)
N/A
(294)
+69%
(2 447)
-733%
37
N/A
214
+479%
(1 372)
N/A
4 069
N/A
6 101
+50%
7 374
+21%
(3 381)
N/A
6 349
N/A
3 655
-42%
8 012
+119%
13 192
+65%
6 720
-49%
(6 668)
N/A
3 951
N/A
Free Cash Flow
Free Cash Flow
2 682
N/A
2 067
-23%
3 557
+72%
5 969
+68%
4 725
-21%
4 279
-9%
6 937
+62%
797
-89%
(3 686)
N/A
3 271
N/A
(2 405)
N/A
3 049
N/A
4 711
+54%
(244)
N/A
1 716
N/A
578
-66%
3 649
+531%
4 936
+35%
2 207
-55%
4 809
+118%
6 279
+31%
9 422
+50%
(1 968)
N/A
8 453
N/A
1 947
-77%
5 813
+199%
13 490
+132%
8 910
-34%
10 693
+20%
4 379
-59%