Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP

Watchlist Manager
Rosseti Tsentr I Privolzh'ye PAO Logo
Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP
Watchlist
Price: 0.5094 RUB 0.41% Market Closed
Market Cap: 57.4B RUB

Relative Value

The Relative Value of one MRKP stock under the Base Case scenario is 0.9821 RUB. Compared to the current market price of 0.5094 RUB, Rosseti Tsentr I Privolzh'ye PAO is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRKP Relative Value
Base Case
0.9821 RUB
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
86
Median 3Y
0.3
Median 5Y
0.2
Industry
1.7
vs History
19
vs Industry
74
Median 3Y
2.8
Median 5Y
2.5
Industry
15.2
vs History
7
vs Industry
81
Median 3Y
1.1
Median 5Y
1.1
Industry
7.4
vs History
vs Industry
51
Median 3Y
3.2
Median 5Y
3.6
Industry
14.6
vs History
6
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
vs History
71
vs Industry
90
Median 3Y
0.3
Median 5Y
0.3
Industry
2.9
vs History
71
vs Industry
94
Median 3Y
0.3
Median 5Y
0.4
Industry
7.9
vs History
74
vs Industry
83
Median 3Y
1.2
Median 5Y
1.4
Industry
10.7
vs History
76
vs Industry
79
Median 3Y
2
Median 5Y
2.2
Industry
15.3
vs History
66
vs Industry
82
Median 3Y
1.2
Median 5Y
1.4
Industry
11.3
vs History
31
vs Industry
49
Median 3Y
4.7
Median 5Y
6.2
Industry
16.9
vs History
71
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

MRKP Competitors Multiples
Rosseti Tsentr I Privolzh'ye PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP
57.4B RUB 0.4 3.3 0.9 1.4
US
Nextera Energy Inc
NYSE:NEE
166.2B USD 6.3 25.6 17.8 34.2
ES
Iberdrola SA
MAD:IBE
117.3B EUR 2.6 21.5 9.6 17.7
US
Constellation Energy Corp
NASDAQ:CEG
112.7B USD 4.5 41.2 24.2 34
IT
Enel SpA
MIL:ENEL
89B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
95.1B USD 3.3 21.3 11.9 21.1
US
Duke Energy Corp
NYSE:DUK
90.9B USD 2.9 18.4 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
61.6B USD 2.9 16.8 12 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.9B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.8B USD 3.1 22.9 13.6 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP
Average EV/EBITDA: 11.7
0.9
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
17.8
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24.2
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP
Average EV/EBIT: 20.3
1.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.2
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.7
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
34
10%
3.4
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21.1
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.9
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29.3
23%
1.3