First Time Loading...

Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP

Watchlist Manager
Rosseti Tsentr I Privolzh'ye PAO Logo
Rosseti Tsentr I Privolzh'ye PAO
MOEX:MRKP
Watchlist
Price: 0.3637 RUB 1.14% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

110.8B
+1%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+17%
5 Years
+27%
7 Years
-
10 Years
-
14.1B
-10%
Operating Income
Growth Rates:
1 Year
-2%
3 Years
+36%
5 Years
+4%
7 Years
-
10 Years
-
8.3B
-12%
Net Income
Growth Rates:
1 Year
-16%
3 Years
+17%
5 Years
-10%
7 Years
-
10 Years
-

Earnings Waterfall
Rosseti Tsentr I Privolzh'ye PAO

Revenue
110.8B RUB
Cost of Revenue
-15.9B RUB
Gross Profit
94.9B RUB
Operating Expenses
-80.8B RUB
Operating Income
14.1B RUB
Other Expenses
-5.8B RUB
Net Income
8.3B RUB

Income Statement
Rosseti Tsentr I Privolzh'ye PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
78 386
N/A
81 337
+4%
83 727
+3%
87 361
+4%
91 002
+4%
94 785
+4%
96 827
+2%
95 780
-1%
94 213
-2%
92 909
-1%
93 874
+1%
95 025
+1%
96 534
+2%
96 874
+0%
96 110
-1%
95 685
0%
96 740
+1%
98 945
+2%
102 025
+3%
104 940
+3%
106 687
+2%
108 026
+1%
109 437
+1%
110 767
+1%
Gross Profit
Cost of Revenue
(12 828)
(12 459)
(12 010)
(12 022)
(16 011)
(18 312)
(18 476)
(18 587)
(15 557)
(14 071)
(14 536)
(15 312)
(14 993)
(14 700)
(14 529)
(14 340)
(14 719)
(14 948)
(14 146)
(14 313)
(15 346)
(15 023)
(15 331)
(15 873)
Gross Profit
65 558
N/A
68 879
+5%
71 717
+4%
75 339
+5%
74 992
0%
76 473
+2%
78 352
+2%
77 194
-1%
78 656
+2%
78 838
+0%
79 339
+1%
79 713
+0%
81 541
+2%
82 174
+1%
81 581
-1%
81 344
0%
82 021
+1%
83 998
+2%
87 879
+5%
90 627
+3%
91 341
+1%
93 003
+2%
94 106
+1%
94 894
+1%
Operating Income
Operating Expenses
(58 114)
(58 164)
(58 647)
(61 772)
(59 401)
(61 171)
(62 448)
(59 818)
(63 227)
(64 208)
(65 833)
(69 378)
(72 879)
(72 931)
(73 125)
(72 199)
(71 809)
(73 389)
(75 271)
(76 178)
(76 369)
(77 949)
(78 479)
(80 795)
Selling, General & Administrative
(20 751)
(20 275)
(19 802)
(20 537)
(17 140)
(17 869)
(18 226)
(15 930)
(17 904)
(17 877)
(18 239)
(20 017)
(19 811)
(19 771)
(19 902)
(19 601)
(19 830)
(20 154)
(20 165)
(20 292)
(20 763)
(21 299)
(21 231)
(21 677)
Depreciation & Amortization
(5 969)
(6 062)
(6 153)
(6 405)
(6 645)
(6 777)
(6 904)
(6 934)
(6 969)
(7 114)
(7 275)
(7 440)
(7 684)
(7 906)
(8 123)
(8 351)
(8 521)
(8 746)
(9 005)
(9 281)
(9 555)
(9 913)
(10 236)
(10 372)
Other Operating Expenses
(31 394)
(31 828)
(32 693)
(34 832)
(35 615)
(36 527)
(37 320)
(36 955)
(38 354)
(39 217)
(40 319)
(41 921)
(45 385)
(45 254)
(45 099)
(44 247)
(43 458)
(44 489)
(46 101)
(46 604)
(46 052)
(46 738)
(47 012)
(48 746)
Operating Income
7 444
N/A
10 713
+44%
13 069
+22%
13 567
+4%
15 591
+15%
15 301
-2%
15 902
+4%
17 374
+9%
15 429
-11%
14 629
-5%
13 506
-8%
10 335
-23%
8 662
-16%
9 243
+7%
8 456
-9%
9 145
+8%
10 212
+12%
10 609
+4%
12 608
+19%
14 449
+15%
14 972
+4%
15 054
+1%
15 627
+4%
14 099
-10%
Pre-Tax Income
Interest Income Expense
(2 501)
(2 511)
(2 620)
(2 472)
(1 917)
(1 585)
(1 400)
(1 195)
(1 383)
(1 277)
(1 362)
(1 493)
(1 724)
(1 792)
(1 842)
(1 794)
(1 767)
(1 689)
(1 641)
(1 727)
(1 820)
(2 106)
(2 585)
(2 480)
Non-Reccuring Items
(38)
181
427
585
1 398
1 773
1 938
1 975
1 661
1 458
1 479
1 236
2 017
2 374
2 072
1 995
1 476
1 033
1 321
1 479
1 527
2 091
1 349
1 225
Total Other Income
0
4
132
132
(448)
(661)
(689)
(525)
(136)
(315)
(238)
(432)
(204)
(71)
(64)
(57)
(1 688)
(1 546)
(1 555)
(1 649)
(1 755)
(1 664)
(2 209)
(1 902)
Pre-Tax Income
4 905
N/A
8 387
+71%
11 008
+31%
11 812
+7%
14 623
+24%
14 829
+1%
15 753
+6%
17 631
+12%
15 571
-12%
14 497
-7%
13 385
-8%
9 646
-28%
8 752
-9%
9 753
+11%
8 623
-12%
9 290
+8%
8 233
-11%
8 407
+2%
10 733
+28%
12 552
+17%
12 924
+3%
13 375
+3%
12 182
-9%
10 943
-10%
Net Income
Tax Provision
(1 293)
(2 022)
(2 501)
(2 581)
(3 271)
(3 358)
(3 665)
(4 139)
(3 849)
(3 645)
(3 401)
(2 581)
(2 066)
(2 113)
(1 871)
(1 996)
(1 804)
(1 945)
(2 505)
(2 701)
(2 972)
(3 098)
(2 780)
(2 665)
Income from Continuing Operations
3 612
6 365
8 507
9 231
11 353
11 472
12 089
13 493
11 721
10 852
9 984
7 065
6 687
7 640
6 752
7 293
6 429
6 462
8 228
9 852
9 952
10 278
9 402
8 278
Income to Minority Interest
(1)
2
2
2
1
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 611
N/A
6 366
+76%
8 509
+34%
9 233
+9%
11 353
+23%
11 471
+1%
12 088
+5%
13 493
+12%
11 721
-13%
10 852
-7%
9 984
-8%
7 065
-29%
6 687
-5%
7 640
+14%
6 752
-12%
7 293
+8%
6 429
-12%
6 462
+1%
8 228
+27%
9 852
+20%
9 952
+1%
10 278
+3%
9 402
-9%
8 278
-12%
EPS (Diluted)
0.03
N/A
0.06
+100%
0.08
+33%
0.09
+13%
0.1
+11%
0.11
+10%
0.11
N/A
0.12
+9%
0.1
-17%
0.09
-10%
0.09
N/A
0.06
-33%
0.06
N/A
0.07
+17%
0.06
-14%
0.06
N/A
0.06
N/A
0.06
N/A
0.07
+17%
0.09
+29%
0.09
N/A
0.09
N/A
0.08
-11%
0.07
-13%

See Also

Summary
MRKP intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRKP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRKP stock valuation using valuation multiples.
Wall Street Estimates
MRKP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRKP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.