Rosseti Severo-Zapad PAO
MOEX:MRKZ

Watchlist Manager
Rosseti Severo-Zapad PAO Logo
Rosseti Severo-Zapad PAO
MOEX:MRKZ
Watchlist
Price: 0.1274 RUB -3.12%
Market Cap: ₽12.2B

EV/EBIT

15
Current
111%
More Expensive
vs 3-y average of 7.1

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
15
=
Enterprise Value
₽11.8B
/
EBIT
₽847.4m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
15
=
Enterprise Value
₽11.8B
/
EBIT
₽847.4m

Valuation Scenarios

Rosseti Severo-Zapad PAO is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (7.1), the stock would be worth ₽0.06 (53% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-58%
Maximum Upside
No Upside Scenarios
Average Downside
52%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 15 ₽0.13
0%
3-Year Average 7.1 ₽0.06
-53%
5-Year Average 7.4 ₽0.06
-51%
Industry Average 8.1 ₽0.07
-46%
Country Average 6.3 ₽0.05
-58%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
RU
Rosseti Severo-Zapad PAO
MOEX:MRKZ
12.2B RUB 15 40.2
US
Nextera Energy Inc
NYSE:NEE
187.4B USD 34.5 27.4
ES
Iberdrola SA
MAD:IBE
128.2B EUR 16.3 20.6
IT
Enel SpA
MIL:ENEL
97.3B EUR 13.8 23.3
US
Southern Co
NYSE:SO
101B USD 23 23.2
US
Constellation Energy Corp
NASDAQ:CEG
104B USD 35.4 38.7
US
Duke Energy Corp
NYSE:DUK
97.4B USD 21 19.9
US
American Electric Power Company Inc
NASDAQ:AEP
71.2B USD 21.7 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR -3.2 -2.5
US
Entergy Corp
NYSE:ETR
50B USD 24.2 28.4
US
Xcel Energy Inc
NASDAQ:XEL
48.7B USD 28.9 24.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
Rosseti Severo-Zapad PAO
MOEX:MRKZ
Average EV/EBIT: 23.4
15
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.5
25%
1.4
ES
Iberdrola SA
MAD:IBE
16.3
6%
2.7
IT
Enel SpA
MIL:ENEL
13.8
15%
0.9
US
Southern Co
NYSE:SO
23
14%
1.6
US
Constellation Energy Corp
NASDAQ:CEG
35.4
36%
1
US
Duke Energy Corp
NYSE:DUK
21
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
21.7
12%
1.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Entergy Corp
NYSE:ETR
24.2
17%
1.4
US
Xcel Energy Inc
NASDAQ:XEL
28.9
22%
1.3

Market Distribution

In line with most companies in Russia
Percentile
69th
Based on 173 companies
69th percentile
15
Low
0 — 3.8
Typical Range
3.8 — 16
High
16 —
Distribution Statistics
Russia
Min 0
30th Percentile 3.8
Median 6.3
70th Percentile 16
Max 1 757 661

Rosseti Severo-Zapad PAO
Glance View

Market Cap
12.2B RUB
Industry
Utilities

Rosseti North West PJSC engages in the transmission, distribution, and sale of electricity. The company is headquartered in Saint Petersburg, Saint Petersburg. The company went IPO on 2008-05-27. The firm focuses on the provision of electricity transmission services, electric network maintenance works and electric power generation. The firm is active domestically and operates through seven branches, located on the territory of the Russian Federation, such as: Arkhenergo, Vologdaenergo, Karelenergo, Kolenergo, Komienergo, Novgorodenergo and Pskovenergo. In addition, it has four subsidiaries, including Pskovenergosbyt, Pskovenergoagregat, Energo service Severo-Zapada OAO and Lesnaya skazka OAO. As of December 31, 2011, the Company’s major shareholder was Holding MRSK OAO with a stake of 55.38%.

MRKZ Intrinsic Value
0.4193 RUB
Undervaluation 70%
Intrinsic Value
Price ₽0.1274
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett