NPO Nauka PAO
MOEX:NAUK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
NPO Nauka PAO
MOEX:NAUK
|
RU |
|
SY Holdings Group Ltd
HKEX:6069
|
CN |
|
U
|
Ultrack Systems Inc
OTC:MJLB
|
CA |
|
V
|
Vinacomin Northern Coal Trading JSC
VN:TMB
|
VN |
|
ChargePoint Holdings Inc
NYSE:CHPT
|
US |
|
World-Link Logistics (Asia) Holding Ltd
HKEX:6083
|
HK |
|
A
|
Arizona Sonoran Copper Company Inc
TSX:ASCU
|
CA |
Balance Sheet
Balance Sheet Decomposition
NPO Nauka PAO
NPO Nauka PAO
Balance Sheet
NPO Nauka PAO
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
77
|
80
|
22
|
37
|
19
|
49
|
50
|
106
|
10
|
12
|
1
|
15
|
132
|
79
|
310
|
301
|
108
|
258
|
261
|
763
|
611
|
1 481
|
1 961
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
76
|
20
|
26
|
411
|
223
|
160
|
|
| Cash Equivalents |
77
|
80
|
22
|
37
|
19
|
49
|
50
|
106
|
10
|
12
|
1
|
15
|
132
|
79
|
310
|
301
|
92
|
182
|
240
|
738
|
200
|
1 258
|
1 801
|
|
| Short-Term Investments |
19
|
47
|
36
|
25
|
61
|
57
|
2
|
14
|
0
|
0
|
0
|
0
|
13
|
11
|
1
|
374
|
0
|
0
|
14
|
0
|
0
|
15
|
0
|
|
| Total Receivables |
28
|
50
|
75
|
74
|
86
|
192
|
152
|
207
|
203
|
241
|
135
|
176
|
144
|
370
|
523
|
712
|
781
|
884
|
781
|
907
|
923
|
1 300
|
2 508
|
|
| Accounts Receivables |
22
|
38
|
60
|
65
|
54
|
79
|
95
|
206
|
203
|
218
|
45
|
41
|
130
|
357
|
508
|
610
|
758
|
831
|
754
|
882
|
829
|
1 265
|
2 254
|
|
| Other Receivables |
6
|
12
|
16
|
9
|
33
|
113
|
58
|
1
|
0
|
23
|
90
|
134
|
14
|
13
|
15
|
102
|
23
|
53
|
27
|
25
|
94
|
34
|
253
|
|
| Inventory |
130
|
156
|
194
|
205
|
262
|
283
|
425
|
522
|
680
|
729
|
801
|
902
|
976
|
863
|
865
|
950
|
1 032
|
1 129
|
1 409
|
1 591
|
2 072
|
2 688
|
2 909
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
76
|
47
|
46
|
68
|
188
|
171
|
45
|
53
|
95
|
109
|
202
|
189
|
131
|
372
|
824
|
941
|
1 012
|
|
| Total Current Assets |
254
|
333
|
328
|
341
|
428
|
580
|
705
|
896
|
939
|
1 050
|
1 124
|
1 264
|
1 311
|
1 377
|
1 793
|
2 446
|
2 122
|
2 460
|
2 596
|
3 633
|
4 430
|
6 425
|
8 390
|
|
| PP&E Net |
85
|
99
|
111
|
118
|
141
|
232
|
303
|
353
|
284
|
319
|
300
|
331
|
351
|
376
|
450
|
636
|
1 290
|
1 632
|
1 908
|
1 857
|
1 954
|
1 756
|
1 986
|
|
| PP&E Gross |
85
|
99
|
111
|
118
|
141
|
232
|
303
|
0
|
0
|
0
|
0
|
331
|
351
|
0
|
0
|
0
|
1 290
|
1 632
|
1 908
|
1 857
|
1 954
|
1 756
|
1 986
|
|
| Accumulated Depreciation |
179
|
156
|
164
|
175
|
183
|
198
|
243
|
0
|
0
|
0
|
0
|
387
|
0
|
0
|
0
|
0
|
716
|
798
|
946
|
1 105
|
954
|
1 079
|
1 315
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
0
|
0
|
2
|
12
|
12
|
17
|
36
|
97
|
164
|
245
|
237
|
218
|
269
|
251
|
214
|
278
|
46
|
57
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
8
|
0
|
7
|
6
|
5
|
7
|
2
|
61
|
141
|
56
|
76
|
|
| Long-Term Investments |
25
|
21
|
21
|
48
|
24
|
24
|
11
|
11
|
50
|
113
|
113
|
114
|
116
|
116
|
156
|
150
|
1 097
|
1 095
|
1 009
|
116
|
170
|
281
|
277
|
|
| Other Long-Term Assets |
0
|
0
|
4
|
7
|
12
|
10
|
8
|
56
|
64
|
42
|
47
|
66
|
41
|
58
|
57
|
54
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
364
N/A
|
454
+24%
|
465
+2%
|
514
+11%
|
605
+18%
|
845
+40%
|
1 028
+22%
|
1 327
+29%
|
1 349
+2%
|
1 539
+14%
|
1 620
+5%
|
1 885
+16%
|
1 992
+6%
|
2 182
+10%
|
2 700
+24%
|
3 510
+30%
|
4 796
+37%
|
5 459
+14%
|
5 729
+5%
|
5 945
+4%
|
6 741
+13%
|
8 575
+27%
|
10 749
+25%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
34
|
22
|
20
|
13
|
8
|
12
|
29
|
426
|
423
|
86
|
15
|
28
|
26
|
31
|
61
|
76
|
103
|
150
|
172
|
126
|
153
|
165
|
164
|
|
| Accrued Liabilities |
16
|
2
|
10
|
10
|
11
|
16
|
19
|
0
|
0
|
21
|
57
|
60
|
30
|
34
|
37
|
42
|
53
|
68
|
31
|
6
|
0
|
52
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
136
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
11
|
0
|
10
|
0
|
0
|
0
|
0
|
162
|
190
|
166
|
0
|
0
|
0
|
0
|
214
|
50
|
74
|
144
|
95
|
213
|
237
|
|
| Other Current Liabilities |
38
|
70
|
64
|
96
|
161
|
300
|
363
|
21
|
21
|
365
|
429
|
669
|
715
|
930
|
1 016
|
1 161
|
648
|
667
|
710
|
1 850
|
2 996
|
4 116
|
5 856
|
|
| Total Current Liabilities |
87
|
94
|
105
|
119
|
189
|
328
|
412
|
448
|
444
|
634
|
691
|
922
|
771
|
1 056
|
1 250
|
1 410
|
1 018
|
935
|
987
|
2 126
|
3 243
|
4 546
|
6 257
|
|
| Long-Term Debt |
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
251
|
59
|
167
|
180
|
758
|
1 171
|
1 509
|
1 087
|
828
|
413
|
252
|
|
| Deferred Income Tax |
0
|
3
|
3
|
4
|
6
|
11
|
15
|
27
|
36
|
28
|
26
|
65
|
75
|
69
|
73
|
67
|
152
|
155
|
153
|
25
|
98
|
114
|
146
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
77
|
112
|
164
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
70
|
51
|
38
|
68
|
0
|
0
|
0
|
867
|
750
|
|
| Total Liabilities |
87
N/A
|
97
+12%
|
108
+11%
|
136
+26%
|
195
+43%
|
339
+74%
|
426
+26%
|
474
+11%
|
510
+7%
|
662
+30%
|
717
+8%
|
987
+38%
|
1 097
+11%
|
1 238
+13%
|
1 560
+26%
|
1 709
+9%
|
2 005
+17%
|
2 406
+20%
|
2 761
+15%
|
3 401
+23%
|
4 169
+23%
|
5 940
+42%
|
7 405
+25%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
156
|
235
|
144
|
163
|
237
|
385
|
481
|
732
|
779
|
814
|
840
|
835
|
831
|
880
|
1 076
|
1 755
|
2 789
|
3 051
|
3 073
|
2 541
|
2 570
|
2 633
|
3 342
|
|
| Unrealized Security Profit/Loss |
122
|
122
|
119
|
119
|
119
|
119
|
118
|
118
|
61
|
61
|
61
|
61
|
61
|
0
|
61
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
92
|
93
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
277
N/A
|
356
+29%
|
357
+0%
|
378
+6%
|
410
+8%
|
506
+23%
|
601
+19%
|
852
+42%
|
839
-2%
|
877
+5%
|
903
+3%
|
898
-1%
|
894
0%
|
944
+6%
|
1 140
+21%
|
1 801
+58%
|
2 791
+55%
|
3 053
+9%
|
2 968
-3%
|
2 543
-14%
|
2 572
+1%
|
2 636
+2%
|
3 344
+27%
|
|
| Total Liabilities & Equity |
364
N/A
|
454
+24%
|
465
+2%
|
514
+11%
|
605
+18%
|
845
+40%
|
1 028
+22%
|
1 327
+29%
|
1 349
+2%
|
1 539
+14%
|
1 620
+5%
|
1 885
+16%
|
1 992
+6%
|
2 182
+10%
|
2 700
+24%
|
3 510
+30%
|
4 796
+37%
|
5 459
+14%
|
5 729
+5%
|
5 945
+4%
|
6 741
+13%
|
8 575
+27%
|
10 749
+25%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
12
|
12
|
12
|
12
|
|