Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in

NPO Nauka PAO
MOEX:NAUK

Watchlist Manager
NPO Nauka PAO Logo
NPO Nauka PAO
MOEX:NAUK
Watchlist
Price: 539 RUB 2.47% Market Closed
Market Cap: ₽6.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+103%
5Y
+137%
10Y
+231%
Operating Income
+
3Y
+500%
5Y
+287%
10Y
+1 263%
Net Income
+
3Y
-
5Y
+217%
10Y
+3 094%

Earnings Waterfall
NPO Nauka PAO

Income Statement
NPO Nauka PAO

Rotate your device to view
Income Statement
Currency: RUB
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024
Revenue
Interest Expense
3
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
2
0
0
0
3
0
0
0
18
0
0
0
12
0
0
0
16
0
0
0
25
0
0
0
37
0
0
0
26
0
0
0
38
0
0
0
28
0
0
0
53
0
25
0
119
194
165
137
105
94
89
82
0
Revenue
445
N/A
486
+9%
525
+8%
580
+10%
664
+14%
719
+8%
826
+15%
901
+9%
895
-1%
1 018
+14%
1 053
+3%
1 222
+16%
1 205
-1%
1 269
+5%
1 336
+5%
1 231
-8%
1 348
+10%
1 260
-7%
1 207
-4%
1 227
+2%
1 336
+9%
1 366
+2%
1 394
+2%
1 410
+1%
1 390
-1%
1 417
+2%
1 335
-6%
1 248
-6%
1 080
-13%
974
-10%
830
-15%
1 129
+36%
1 285
+14%
1 416
+10%
1 649
+16%
1 893
+15%
1 469
-22%
1 968
+34%
2 095
+6%
1 781
-15%
1 825
+2%
1 958
+7%
1 993
+2%
2 052
+3%
2 092
+2%
2 127
+2%
2 161
+2%
2 236
+3%
2 367
+6%
2 412
+2%
2 379
-1%
2 263
-5%
2 119
-6%
1 956
-8%
2 392
+22%
2 309
-3%
2 050
-11%
2 779
+36%
2 721
-2%
2 638
-3%
1 854
-30%
2 250
+21%
2 392
+6%
2 582
+8%
2 322
-10%
2 564
+10%
3 192
+24%
3 805
+19%
4 862
+28%
Gross Profit
Cost of Revenue
(153)
(160)
(172)
(155)
(349)
(414)
(491)
(613)
(485)
(578)
(563)
(608)
(559)
(584)
(682)
(615)
(706)
(668)
(616)
(662)
(813)
(814)
(856)
(848)
(783)
(820)
(762)
(761)
(730)
(691)
(582)
(837)
(922)
(1 007)
(1 199)
(1 320)
(1 043)
(1 382)
(1 502)
(1 320)
(1 253)
(1 358)
(1 325)
(1 310)
(1 340)
(1 284)
(1 270)
(1 352)
(1 511)
(1 629)
(1 641)
(1 584)
(1 388)
(1 299)
(1 594)
(1 520)
(1 320)
(1 826)
(1 779)
(1 695)
(1 213)
(1 556)
(1 715)
(1 603)
(1 503)
(1 941)
(2 414)
(2 745)
(3 194)
Gross Profit
292
N/A
326
+12%
353
+8%
419
+19%
315
-25%
302
-4%
335
+11%
289
-14%
411
+42%
440
+7%
490
+11%
613
+25%
646
+5%
685
+6%
654
-5%
616
-6%
643
+4%
592
-8%
591
0%
565
-4%
523
-7%
553
+6%
538
-3%
562
+4%
607
+8%
597
-2%
573
-4%
487
-15%
350
-28%
283
-19%
248
-13%
292
+18%
364
+24%
410
+13%
450
+10%
573
+27%
426
-26%
586
+38%
593
+1%
462
-22%
572
+24%
600
+5%
667
+11%
743
+11%
752
+1%
843
+12%
892
+6%
884
-1%
856
-3%
783
-9%
738
-6%
679
-8%
731
+8%
657
-10%
798
+22%
790
-1%
730
-8%
952
+30%
942
-1%
942
+0%
642
-32%
695
+8%
677
-3%
979
+45%
819
-16%
623
-24%
778
+25%
1 061
+36%
1 668
+57%
Operating Income
Operating Expenses
(261)
(286)
(311)
(372)
(271)
(238)
(231)
(177)
(274)
(303)
(294)
(329)
(383)
(361)
(362)
(309)
(265)
(271)
(267)
(273)
(288)
(304)
(319)
(320)
(333)
(318)
(317)
(326)
(308)
(324)
(234)
(329)
(335)
(349)
(451)
(455)
(362)
(446)
(454)
(367)
(452)
(470)
(492)
(498)
(431)
(439)
(461)
(492)
(489)
577
598
648
(504)
(398)
(543)
(568)
(506)
(691)
(609)
(637)
(538)
(756)
(532)
(481)
(555)
(654)
(578)
(643)
(801)
Selling, General & Administrative
(255)
(284)
(311)
(373)
(252)
(227)
(215)
(151)
(255)
(283)
(279)
(323)
(366)
(344)
(340)
(285)
(236)
(240)
(236)
(237)
(265)
(275)
(292)
(302)
(308)
(303)
(301)
(302)
(289)
(301)
(219)
(313)
(303)
(316)
(424)
(429)
(326)
(412)
(399)
(310)
(337)
(342)
(361)
(365)
(374)
(392)
(413)
(447)
(473)
(481)
(484)
(463)
(480)
(449)
(581)
(577)
(477)
(672)
(578)
(598)
(464)
(594)
(512)
(515)
(503)
(565)
(597)
(646)
(688)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(48)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
(4)
0
(29)
0
(50)
0
(79)
(131)
(74)
(25)
(43)
(40)
(46)
(64)
(47)
Other Operating Expenses
(6)
(2)
(1)
1
(20)
(11)
(16)
(26)
(19)
(20)
(15)
(6)
(17)
(17)
(22)
(24)
(29)
(31)
(31)
(35)
(23)
(28)
(27)
(18)
(24)
(15)
(16)
(25)
(19)
(23)
(15)
(17)
(32)
(34)
(27)
(27)
(36)
(34)
(54)
(57)
(115)
(128)
(131)
(133)
(57)
(47)
(49)
(45)
(16)
1 058
1 082
1 112
(0)
51
41
9
(1)
(19)
19
(39)
5
(30)
54
60
(8)
(49)
66
67
(18)
Operating Income
30
N/A
40
+31%
42
+4%
52
+25%
44
-16%
67
+52%
105
+57%
112
+7%
136
+22%
137
+0%
196
+43%
285
+45%
263
-8%
324
+23%
292
-10%
307
+5%
378
+23%
321
-15%
324
+1%
292
-10%
234
-20%
249
+6%
220
-12%
242
+10%
274
+13%
279
+2%
256
-8%
161
-37%
42
-74%
(41)
N/A
14
N/A
(37)
N/A
29
N/A
60
+109%
(1)
N/A
117
N/A
64
-46%
140
+119%
139
-1%
95
-32%
120
+26%
130
+8%
176
+35%
245
+40%
321
+31%
404
+26%
430
+6%
392
-9%
368
-6%
1 360
+270%
1 337
-2%
1 327
-1%
227
-83%
259
+14%
255
-2%
222
-13%
224
+1%
261
+17%
333
+28%
305
-8%
103
-66%
(61)
N/A
144
N/A
499
+245%
264
-47%
(30)
N/A
200
N/A
418
+108%
867
+108%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(3)
4
5
7
10
8
8
6
2
0
(1)
(1)
(2)
1
3
3
3
(1)
(5)
(9)
(14)
(18)
(19)
(15)
(12)
(10)
(11)
(10)
(15)
(16)
(15)
(22)
(25)
(23)
(28)
(3)
(0)
(0)
4
(20)
44
49
45
67
4
6
12
(12)
25
196
11
30
15
89
86
100
164
(71)
(732)
(759)
(200)
(80)
1
(16)
68
234
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(1)
0
0
0
(2)
0
0
0
1
0
0
0
1 058
0
0
0
1
0
(1)
0
(10)
0
(9)
0
(11)
3
9
(3)
1
1
9
5
(2)
Total Other Income
0
(9)
(13)
(12)
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
(11)
0
(13)
0
0
0
0
0
0
0
0
0
Pre-Tax Income
30
N/A
30
+1%
28
-8%
38
+36%
48
+28%
67
+40%
111
+66%
122
+10%
144
+18%
144
+0%
202
+40%
287
+42%
263
-8%
323
+23%
291
-10%
305
+5%
378
+24%
324
-14%
327
+1%
295
-10%
234
-21%
244
+5%
210
-14%
228
+8%
257
+13%
260
+1%
241
-7%
149
-38%
32
-78%
(52)
N/A
4
N/A
(53)
N/A
2
N/A
45
+1 861%
(23)
N/A
92
N/A
40
-57%
111
+181%
135
+22%
95
-30%
118
+25%
133
+13%
155
+16%
289
+87%
371
+28%
449
+21%
497
+11%
396
-20%
1 432
+261%
1 372
-4%
1 325
-3%
1 352
+2%
424
-69%
270
-36%
284
+5%
215
-24%
303
+41%
336
+11%
425
+27%
456
+7%
22
-95%
(791)
N/A
(605)
+23%
295
N/A
184
-38%
(28)
N/A
193
N/A
491
+154%
1 100
+124%
Net Income
Tax Provision
(8)
(8)
(6)
(8)
(13)
(18)
(29)
(32)
(38)
(41)
(50)
(75)
(71)
(80)
(74)
(69)
(81)
(69)
(69)
(64)
(52)
(56)
(49)
(51)
(64)
(64)
(59)
(37)
(5)
13
1
13
(2)
(13)
(0)
(30)
(14)
(32)
(32)
(22)
(39)
(43)
(49)
(71)
(72)
(86)
(94)
(79)
(265)
(255)
(245)
(242)
(67)
(44)
(33)
(28)
(41)
(50)
(82)
(73)
(1)
168
124
(89)
(80)
5
(44)
(104)
(272)
Income from Continuing Operations
22
22
21
30
35
49
82
91
107
103
152
212
192
243
217
237
297
256
259
232
182
189
161
177
193
197
182
111
27
(39)
5
(40)
0
33
(23)
62
26
80
103
73
79
91
106
218
299
363
403
317
1 167
1 117
1 081
1 110
357
226
251
188
262
286
343
383
21
(623)
(482)
207
104
(23)
149
387
828
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
2
0
(1)
0
(3)
0
(3)
(8)
(52)
(46)
0
0
0
0
0
Net Income (Common)
22
N/A
22
+1%
21
-5%
30
+40%
35
+18%
49
+41%
82
+66%
91
+11%
107
+18%
103
-3%
152
+47%
212
+40%
192
-9%
243
+27%
217
-11%
237
+9%
297
+26%
256
-14%
259
+1%
232
-10%
182
-21%
189
+4%
161
-15%
177
+10%
193
+9%
197
+2%
182
-7%
111
-39%
27
-76%
(39)
N/A
5
N/A
(40)
N/A
0
N/A
33
+8 075%
(23)
N/A
62
N/A
26
-58%
80
+207%
103
+29%
73
-29%
79
+9%
91
+14%
106
+17%
218
+106%
299
+37%
363
+22%
403
+11%
317
-21%
1 167
+268%
1 117
-4%
1 081
-3%
1 110
+3%
360
-68%
226
-37%
253
+12%
190
-25%
261
+38%
285
+9%
340
+19%
383
+13%
18
-95%
(693)
N/A
(533)
+23%
160
N/A
104
-35%
(23)
N/A
149
N/A
387
+161%
828
+114%
EPS (Diluted)
1.86
N/A
1.89
+2%
1.8
-5%
2.51
+39%
2.96
+18%
4.17
+41%
6.94
+66%
7.62
+10%
9.04
+19%
8.77
-3%
12.85
+47%
17.96
+40%
16.28
-9%
20.63
+27%
18.41
-11%
20.06
+9%
25.21
+26%
21.69
-14%
21.91
+1%
19.8
-10%
15.44
-22%
16
+4%
13.67
-15%
15
+10%
16.35
+9%
16.67
+2%
15.44
-7%
9.44
-39%
2.3
-76%
-3.29
N/A
0.43
N/A
-3.34
N/A
0.04
N/A
2.77
+6 825%
-1.96
N/A
5.28
N/A
2.2
-58%
6.76
+207%
8.74
+29%
6.16
-30%
6.72
+9%
7.69
+14%
9.01
+17%
18.5
+105%
25.33
+37%
30.79
+22%
34.17
+11%
26.88
-21%
98.95
+268%
94.61
-4%
91.56
-3%
94.13
+3%
30.52
-68%
19.13
-37%
21.44
+12%
16.08
-25%
22.13
+38%
25.35
+15%
28.87
+14%
34.06
+18%
1.49
-96%
-58.73
N/A
-45.24
+23%
13.6
N/A
8.83
-35%
-1.94
N/A
12.61
N/A
32.86
+161%
70.2
+114%

See Also

Summary
NAUK intrinsic value, competitors valuation, and company profile.
DCF Valuation
NAUK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NAUK stock valuation using valuation multiples.
Wall Street Estimates
NAUK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NAUK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 331,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett