NPO Nauka PAO
MOEX:NAUK

Watchlist Manager
NPO Nauka PAO Logo
NPO Nauka PAO
MOEX:NAUK
Watchlist
Price: 534.5 RUB 0.85% Market Closed
Market Cap: ₽6.3B

Multiples-Based Value

The Multiples-Based Value for NPO Nauka PAO (NAUK) under the Base Case is 798.28 RUB. Compared with the current market price of 534.5 RUB, the stock appears Undervalued by 33%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAUK Multiples-Based Value
Base Case
798.28 RUB
Undervaluation 33%
Multiples-Based Value
Price ₽534.5
Worst Case
Base Case
Best Case

Multiples Across Competitors

NAUK Competitors Multiples
NPO Nauka PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
NPO Nauka PAO
MOEX:NAUK
6.3B RUB 1.3 7.6 5.3 5.3
US
RTX Corp
LSE:0R2N
273.5B USD 3.1 40.6 22 32.3
US
Raytheon Technologies Corp
NYSE:RTX
270.2B USD 3.1 40.1 21.7 32
US
Boeing Co
NYSE:BA
170.8B USD 1.9 90.4 -54 -34.5
NL
Airbus SE
PAR:AIR
133.5B EUR 1.8 25.6 14.4 22.1
FR
Safran SA
PAR:SAF
130.6B EUR 4.2 18.2 21.7 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
107B GBP 5 18.3 20.1 23.4
US
Lockheed Martin Corp
NYSE:LMT
140.5B USD 1.9 28 16.5 20.1
US
Howmet Aerospace Inc
NYSE:HWM
101.5B USD 12.3 67.4 42.8 48.5
US
Northrop Grumman Corp
NYSE:NOC
95.7B USD 2.3 22.9 18.4 24.7
US
General Dynamics Corp
NYSE:GD
90.6B USD 1.7 21.5 15.2 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
NPO Nauka PAO
MOEX:NAUK
Average EV/EBITDA: 19.8
5.3
N/A N/A
US
RTX Corp
LSE:0R2N
22
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.7
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -54 N/A N/A
NL
Airbus SE
PAR:AIR
14.4
18%
0.8
FR
Safran SA
PAR:SAF
21.7
17%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
20.1
5%
4
US
Lockheed Martin Corp
NYSE:LMT
16.5
9%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
42.8
16%
2.7
US
Northrop Grumman Corp
NYSE:NOC
18.4
7%
2.6
US
General Dynamics Corp
NYSE:GD
15.2
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
NPO Nauka PAO
MOEX:NAUK
Average EV/EBIT: 25.5
5.3
N/A N/A
US
RTX Corp
LSE:0R2N
32.3
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
32
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -34.5 N/A N/A
NL
Airbus SE
PAR:AIR
22.1
25%
0.9
FR
Safran SA
PAR:SAF
28.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
23.4
4%
5.9
US
Lockheed Martin Corp
NYSE:LMT
20.1
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
48.5
17%
2.9
US
Northrop Grumman Corp
NYSE:NOC
24.7
8%
3.1
US
General Dynamics Corp
NYSE:GD
17.9
8%
2.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett