NPO Nauka PAO
MOEX:NAUK

Watchlist Manager
NPO Nauka PAO Logo
NPO Nauka PAO
MOEX:NAUK
Watchlist
Price: 499 RUB -3.67%
Market Cap: 5.9B RUB
Section:
 

Relative Value

The Relative Value of one NAUK stock under the Base Case scenario is hidden RUB. Compared to the current market price of 499 RUB, NPO Nauka PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAUK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
41
vs Industry
67
Median 3Y
1.5
Median 5Y
1.2
Industry
4.7
More Details
7.1
P/E
P/E
Price to Earnings
7.1
vs History
50
vs Industry
50
Median 3Y
8.2
Median 5Y
8
Industry
35.6
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
38
vs Industry
30
Median 3Y
5.8
Median 5Y
5.3
Industry
21.4
More Details
12
P/FCFE
P/FCFE
Price to FCFE
12
vs History
23
vs Industry
36
Median 3Y
10
Median 5Y
10
Industry
34.3
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
25
vs Industry
56
Median 3Y
1.7
Median 5Y
1.5
Industry
4.4
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
79
vs Industry
70
Median 3Y
1.3
Median 5Y
1.3
Industry
4.8
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
80
vs Industry
67
Median 3Y
4.8
Median 5Y
4.8
Industry
14.6
More Details
4.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.8
vs History
61
vs Industry
44
Median 3Y
5.8
Median 5Y
5.8
Industry
20.5
More Details
4.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.8
vs History
61
vs Industry
52
Median 3Y
5.8
Median 5Y
5.8
Industry
27.7
More Details
4.2
EV/OCF
EV/OCF
Enterprise Value to OCF
4.2
vs History
63
vs Industry
33
Median 3Y
5.1
Median 5Y
5.3
Industry
22.2
More Details
6.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.7
vs History
46
vs Industry
42
Median 3Y
6
Median 5Y
6.9
Industry
27.5
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
63
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
3
More Details

Multiples Across Competitors

NAUK Competitors Multiples
NPO Nauka PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
NPO Nauka PAO
MOEX:NAUK
5.9B RUB 1.2 7.1 4.8 4.8
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
254.2B USD 3 38.6 22.1 33.3
NL
Airbus SE
PAR:AIR
168.4B EUR 2.3 33.3 19.7 29.9
US
Boeing Co
NYSE:BA
172.7B USD 2.1 -17 -29.9 -23.1
FR
Safran SA
PAR:SAF
131.4B EUR 4.5 30.4 22 28.8
UK
Rolls-Royce Holdings PLC
LSE:RR
108.6B GBP 5.6 18.8 25.7 32.7
US
Lockheed Martin Corp
NYSE:LMT
119.2B USD 1.6 28.4 17.4 22.1
DE
Rheinmetall AG
XETRA:RHM
86.1B EUR 7.8 102.5 44.3 58.8
US
General Dynamics Corp
NYSE:GD
94.9B USD 1.8 22.5 16.3 19.1
US
Northrop Grumman Corp
NYSE:NOC
84.4B USD 2.1 21 17.5 23.8
P/E Multiple
Earnings Growth PEG
RU
NPO Nauka PAO
MOEX:NAUK
Average P/E: 34.1
7.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
38.6
28%
1.4
NL
Airbus SE
PAR:AIR
33.3
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
30.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
28.4
11%
2.6
DE
Rheinmetall AG
XETRA:RHM
102.5
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.5
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
21
3%
7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
NPO Nauka PAO
MOEX:NAUK
Average EV/EBITDA: 21.2
4.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
22.1
18%
1.2
NL
Airbus SE
PAR:AIR
19.7
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -29.9 N/A N/A
FR
Safran SA
PAR:SAF
22
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.4
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
44.3
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.3
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
17.5
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
NPO Nauka PAO
MOEX:NAUK
Average EV/EBIT: 28.6
4.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
33.3
31%
1.1
NL
Airbus SE
PAR:AIR
29.9
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.8
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
32.7
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
22.1
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
58.8
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.1
11%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
7%
3.4

See Also

Summary
NAUK intrinsic value, competitors valuation, and company profile.
DCF Valuation
NAUK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NAUK stock valuation using valuation multiples.
Wall Street Estimates
NAUK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NAUK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.