Ozon Holdings PLC
MOEX:OZON

Watchlist Manager
Ozon Holdings PLC Logo
Ozon Holdings PLC
MOEX:OZON
Watchlist
Price: 3 960 RUB -1.85%
Market Cap: 323.8B RUB

Income Statement

Earnings Waterfall
Ozon Holdings PLC

Revenue
454B RUB
Cost of Revenue
-402.8B RUB
Gross Profit
51.1B RUB
Operating Expenses
-84.1B RUB
Operating Income
-33B RUB
Other Expenses
-33.5B RUB
Net Income
-66.5B RUB

Income Statement
Ozon Holdings PLC

Rotate your device to view
Income Statement
Currency: RUB
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Interest Expense
980
0
0
0
1 299
0
0
0
5 802
8 218
11 215
13 902
11 860
0
0
0
0
0
Revenue
60 104
N/A
67 829
+13%
79 317
+17%
87 544
+10%
104 350
+19%
117 810
+13%
130 613
+11%
149 668
+15%
178 215
+19%
208 387
+17%
229 883
+10%
249 787
+9%
277 115
+11%
306 786
+11%
342 436
+12%
390 003
+14%
424 291
+9%
453 972
+7%
Gross Profit
Cost of Revenue
(65 653)
(74 072)
(83 420)
(89 559)
(103 535)
(115 406)
(131 464)
(154 735)
(188 788)
(217 084)
(227 242)
(234 193)
(243 993)
(259 818)
(294 389)
(345 922)
(379 849)
(402 842)
Gross Profit
(5 549)
N/A
(6 243)
-13%
(4 103)
+34%
(2 015)
+51%
815
N/A
2 404
+195%
(851)
N/A
(5 067)
-495%
(10 573)
-109%
(8 697)
+18%
2 641
N/A
15 594
+490%
33 122
+112%
46 968
+42%
48 047
+2%
44 081
-8%
44 442
+1%
51 130
+15%
Operating Income
Operating Expenses
(13 063)
(14 019)
(14 891)
(15 976)
(18 138)
(21 551)
(27 676)
(37 022)
(48 283)
(58 502)
(65 494)
(78 331)
(67 106)
(75 547)
(77 267)
(69 798)
(76 423)
(84 097)
Selling, General & Administrative
(8 596)
(9 952)
(10 675)
(11 410)
(12 471)
(15 767)
(20 740)
(27 748)
(34 254)
(43 377)
(46 632)
(46 954)
(38 212)
(41 881)
(42 752)
(44 937)
(43 140)
(54 014)
Research & Development
(3 520)
(3 567)
(3 716)
(3 957)
(4 394)
(5 061)
(6 213)
(8 896)
(11 422)
(15 125)
(18 862)
(20 592)
(22 851)
(23 328)
(24 025)
(25 156)
(26 862)
(29 931)
Depreciation & Amortization
(947)
0
0
(609)
(1 273)
0
0
0
(2 607)
0
0
0
(6 043)
0
0
0
(6 421)
0
Other Operating Expenses
0
(500)
(500)
0
0
(723)
(723)
(378)
0
0
0
(10 785)
0
(10 338)
(10 490)
295
0
(152)
Operating Income
(18 612)
N/A
(20 262)
-9%
(18 994)
+6%
(17 991)
+5%
(17 323)
+4%
(19 147)
-11%
(28 527)
-49%
(42 089)
-48%
(58 856)
-40%
(67 199)
-14%
(62 853)
+6%
(62 737)
+0%
(33 984)
+46%
(28 579)
+16%
(29 220)
-2%
(25 717)
+12%
(31 981)
-24%
(32 967)
-3%
Pre-Tax Income
Interest Income Expense
(983)
0
0
(898)
(3 676)
(1 958)
(6 122)
(6 201)
(4 229)
(270)
6 017
2 635
(3 739)
2 274
(4 046)
(8 115)
(7 698)
(29 328)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(8 624)
(8 882)
(8 963)
(19 335)
(336)
(162)
(370)
(1 131)
(1 851)
Gain/Loss on Disposition of Assets
(7)
0
0
(5)
(35)
(28)
(36)
(33)
(33)
(57)
(625)
(924)
(824)
(881)
(199)
121
(188)
(256)
Total Other Income
23
(876)
(1 160)
(580)
(1 000)
(1 882)
(232)
3 304
6 341
7 357
6 190
3 183
720
183
103
(426)
0
0
Pre-Tax Income
(19 579)
N/A
(21 138)
-8%
(20 154)
+5%
(19 474)
+3%
(22 034)
-13%
(23 015)
-4%
(34 917)
-52%
(45 019)
-29%
(56 777)
-26%
(68 793)
-21%
(60 153)
+13%
(66 806)
-11%
(57 162)
+14%
(27 339)
+52%
(33 524)
-23%
(34 507)
-3%
(40 998)
-19%
(64 402)
-57%
Net Income
Tax Provision
216
223
276
287
(230)
(293)
(336)
(373)
(2)
(307)
(916)
(963)
(1 025)
(1 137)
(837)
(1 191)
(1 667)
(2 085)
Income from Continuing Operations
(19 363)
(20 915)
(19 878)
(19 187)
(22 264)
(23 308)
(35 253)
(45 392)
(56 779)
(69 100)
(61 069)
(67 769)
(58 187)
(28 476)
(34 361)
(35 698)
(42 665)
(66 487)
Net Income (Common)
(19 348)
N/A
(20 900)
-8%
(19 863)
+5%
(19 172)
+3%
(22 231)
-16%
(23 275)
-5%
(35 220)
-51%
(45 359)
-29%
(56 779)
-25%
(69 100)
-22%
(61 069)
+12%
(67 769)
-11%
(58 187)
+14%
(28 476)
+51%
(34 361)
-21%
(35 698)
-4%
(42 665)
-20%
(66 487)
-56%
EPS (Diluted)
-108.08
N/A
-116.75
-8%
-110.96
+5%
-107.1
+3%
-134.73
-26%
-110.83
+18%
-172.71
-56%
-222.43
-29%
-276.14
-24%
-331.69
-20%
-293.14
+12%
-325.3
-11%
-278.74
+14%
-136.37
+51%
-164.54
-21%
-170.94
-4%
-204.27
-19%
-318.16
-56%