Ozon Holdings PLC
MOEX:OZON
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 453.5
4 471
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ozon Holdings PLC
|
Revenue
|
454B
RUB
|
|
Cost of Revenue
|
-402.8B
RUB
|
|
Gross Profit
|
51.1B
RUB
|
|
Operating Expenses
|
-84.1B
RUB
|
|
Operating Income
|
-33B
RUB
|
|
Other Expenses
|
-33.5B
RUB
|
|
Net Income
|
-66.5B
RUB
|
Income Statement
Ozon Holdings PLC
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
980
|
0
|
0
|
0
|
1 299
|
0
|
0
|
0
|
5 802
|
8 218
|
11 215
|
13 902
|
11 860
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
60 104
N/A
|
67 829
+13%
|
79 317
+17%
|
87 544
+10%
|
104 350
+19%
|
117 810
+13%
|
130 613
+11%
|
149 668
+15%
|
178 215
+19%
|
208 387
+17%
|
229 883
+10%
|
249 787
+9%
|
277 115
+11%
|
306 786
+11%
|
342 436
+12%
|
390 003
+14%
|
424 291
+9%
|
453 972
+7%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(65 653)
|
(74 072)
|
(83 420)
|
(89 559)
|
(103 535)
|
(115 406)
|
(131 464)
|
(154 735)
|
(188 788)
|
(217 084)
|
(227 242)
|
(234 193)
|
(243 993)
|
(259 818)
|
(294 389)
|
(345 922)
|
(379 849)
|
(402 842)
|
|
| Gross Profit |
(5 549)
N/A
|
(6 243)
-13%
|
(4 103)
+34%
|
(2 015)
+51%
|
815
N/A
|
2 404
+195%
|
(851)
N/A
|
(5 067)
-495%
|
(10 573)
-109%
|
(8 697)
+18%
|
2 641
N/A
|
15 594
+490%
|
33 122
+112%
|
46 968
+42%
|
48 047
+2%
|
44 081
-8%
|
44 442
+1%
|
51 130
+15%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(13 063)
|
(14 019)
|
(14 891)
|
(15 976)
|
(18 138)
|
(21 551)
|
(27 676)
|
(37 022)
|
(48 283)
|
(58 502)
|
(65 494)
|
(78 331)
|
(67 106)
|
(75 547)
|
(77 267)
|
(69 798)
|
(76 423)
|
(84 097)
|
|
| Selling, General & Administrative |
(8 596)
|
(9 952)
|
(10 675)
|
(11 410)
|
(12 471)
|
(15 767)
|
(20 740)
|
(27 748)
|
(34 254)
|
(43 377)
|
(46 632)
|
(46 954)
|
(38 212)
|
(41 881)
|
(42 752)
|
(44 937)
|
(43 140)
|
(54 014)
|
|
| Research & Development |
(3 520)
|
(3 567)
|
(3 716)
|
(3 957)
|
(4 394)
|
(5 061)
|
(6 213)
|
(8 896)
|
(11 422)
|
(15 125)
|
(18 862)
|
(20 592)
|
(22 851)
|
(23 328)
|
(24 025)
|
(25 156)
|
(26 862)
|
(29 931)
|
|
| Depreciation & Amortization |
(947)
|
0
|
0
|
(609)
|
(1 273)
|
0
|
0
|
0
|
(2 607)
|
0
|
0
|
0
|
(6 043)
|
0
|
0
|
0
|
(6 421)
|
0
|
|
| Other Operating Expenses |
0
|
(500)
|
(500)
|
0
|
0
|
(723)
|
(723)
|
(378)
|
0
|
0
|
0
|
(10 785)
|
0
|
(10 338)
|
(10 490)
|
295
|
0
|
(152)
|
|
| Operating Income |
(18 612)
N/A
|
(20 262)
-9%
|
(18 994)
+6%
|
(17 991)
+5%
|
(17 323)
+4%
|
(19 147)
-11%
|
(28 527)
-49%
|
(42 089)
-48%
|
(58 856)
-40%
|
(67 199)
-14%
|
(62 853)
+6%
|
(62 737)
+0%
|
(33 984)
+46%
|
(28 579)
+16%
|
(29 220)
-2%
|
(25 717)
+12%
|
(31 981)
-24%
|
(32 967)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(983)
|
0
|
0
|
(898)
|
(3 676)
|
(1 958)
|
(6 122)
|
(6 201)
|
(4 229)
|
(270)
|
6 017
|
2 635
|
(3 739)
|
2 274
|
(4 046)
|
(8 115)
|
(7 698)
|
(29 328)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 624)
|
(8 882)
|
(8 963)
|
(19 335)
|
(336)
|
(162)
|
(370)
|
(1 131)
|
(1 851)
|
|
| Gain/Loss on Disposition of Assets |
(7)
|
0
|
0
|
(5)
|
(35)
|
(28)
|
(36)
|
(33)
|
(33)
|
(57)
|
(625)
|
(924)
|
(824)
|
(881)
|
(199)
|
121
|
(188)
|
(256)
|
|
| Total Other Income |
23
|
(876)
|
(1 160)
|
(580)
|
(1 000)
|
(1 882)
|
(232)
|
3 304
|
6 341
|
7 357
|
6 190
|
3 183
|
720
|
183
|
103
|
(426)
|
0
|
0
|
|
| Pre-Tax Income |
(19 579)
N/A
|
(21 138)
-8%
|
(20 154)
+5%
|
(19 474)
+3%
|
(22 034)
-13%
|
(23 015)
-4%
|
(34 917)
-52%
|
(45 019)
-29%
|
(56 777)
-26%
|
(68 793)
-21%
|
(60 153)
+13%
|
(66 806)
-11%
|
(57 162)
+14%
|
(27 339)
+52%
|
(33 524)
-23%
|
(34 507)
-3%
|
(40 998)
-19%
|
(64 402)
-57%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
216
|
223
|
276
|
287
|
(230)
|
(293)
|
(336)
|
(373)
|
(2)
|
(307)
|
(916)
|
(963)
|
(1 025)
|
(1 137)
|
(837)
|
(1 191)
|
(1 667)
|
(2 085)
|
|
| Income from Continuing Operations |
(19 363)
|
(20 915)
|
(19 878)
|
(19 187)
|
(22 264)
|
(23 308)
|
(35 253)
|
(45 392)
|
(56 779)
|
(69 100)
|
(61 069)
|
(67 769)
|
(58 187)
|
(28 476)
|
(34 361)
|
(35 698)
|
(42 665)
|
(66 487)
|
|
| Net Income (Common) |
(19 348)
N/A
|
(20 900)
-8%
|
(19 863)
+5%
|
(19 172)
+3%
|
(22 231)
-16%
|
(23 275)
-5%
|
(35 220)
-51%
|
(45 359)
-29%
|
(56 779)
-25%
|
(69 100)
-22%
|
(61 069)
+12%
|
(67 769)
-11%
|
(58 187)
+14%
|
(28 476)
+51%
|
(34 361)
-21%
|
(35 698)
-4%
|
(42 665)
-20%
|
(66 487)
-56%
|
|
| EPS (Diluted) |
-108.08
N/A
|
-116.75
-8%
|
-110.96
+5%
|
-107.1
+3%
|
-134.73
-26%
|
-110.83
+18%
|
-172.71
-56%
|
-222.43
-29%
|
-276.14
-24%
|
-331.69
-20%
|
-293.14
+12%
|
-325.3
-11%
|
-278.74
+14%
|
-136.37
+51%
|
-164.54
-21%
|
-170.94
-4%
|
-204.27
-19%
|
-318.16
-56%
|
|